| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17330ASH6 CITI 24M SPX 2X LBR | 45,000 | 48,929 |
| 78016FG99 RBC 24M MXEA 2X LBR | 15,000 | 16,271 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 45,985 | 57,015 |
| 922908553 VANGUARD REAL ESTATE | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 30,129 | 25,419 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 190,198 | 230,513 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 25,816 | 25,381 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 144,796 | 155,262 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 79,263 | 110,479 |
| 31420B300 FEDERATED HERMES INS | |||
| 77954Q106 T ROWE PRICE BLUE CH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 107,417 | 137,932 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 206,631 | 202,243 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 40,538 | 37,056 |
| 06828M876 BARON EMERGING MARKE | AT COST | 38,363 | 49,141 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 158,509 | 143,113 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 101,563 | 103,743 |
| 412295107 HARDING LOEVNER INTE | AT COST | 32,662 | 44,726 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,571 | 21,776 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 78,770 | 81,852 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 77,861 | 77,542 |
| 464287200 ISHARES CORE S P 500 | AT COST | 492,336 | 526,826 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,552 | 104,014 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,830 | 7,614 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,663 | 9,233 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,373 | 54,340 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,970 | 58,825 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 51,423 | 53,009 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 66,335 | 67,533 |
| 808524847 SCHWAB US REIT ETF | AT COST | 52,793 | 59,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,571 | 2,271 | 2,271 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 1,071 |
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 57 | 57 | |
| FEDERAL TAX REFUND | 1,603 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,025 | 1,025 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 522 | 522 | 0 |