| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 13,410 | 10,761 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 11,807 | 11,229 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 339 | 304 |
| 316146265 FIDELITY MID CAP IND | AT COST | 13,569 | 12,699 |
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 6,784 | 5,488 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 12,202 | 10,970 |
| 693390882 P I M C O FOREIGN BO | AT COST | 6,784 | 6,218 |
| 921910501 VANGUARD INTERNATION | AT COST | 6,933 | 7,452 |
| 412295107 HARDING LOEVNER INTE | AT COST | 7,561 | 8,791 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,501 | 9,497 |
| 31420B300 FEDERATED HERMES INS | AT COST | 10,347 | 9,051 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 19,571 | 26,218 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,080 | 11,482 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 5,171 | 5,213 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 23,287 | 41,621 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 3,463 | 2,683 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 19,428 | 18,543 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 17,571 | 27,266 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,795 | 5,652 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 6,812 | 11,179 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,682 | 28,207 |
| CASH CASH | AT COST | 75 | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 117 | 140 | 140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 245 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |