| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02589AEG3 AMERICAN EXPRESS C D | 24,938 | 25,235 |
| 17275RBC5 CISCO SYSTEMS INC | 27,841 | 24,202 |
| 27113PDN8 EAST BOSTON C D | 25,000 | 23,729 |
| 38148P5B9 GOLDMAN SACHS C D | 25,000 | 24,927 |
| 747525AF0 QUALCOMM INC | 26,557 | 24,545 |
| 92826CAD4 VISA INC | 27,993 | 24,392 |
| 94974BGA2 WELLS FARGO MTN | 26,135 | 24,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 6,130 | 10,794 |
| 031162100 AMGEN INC | 8,154 | 14,401 |
| 037833100 APPLE INC | 2,789 | 28,880 |
| 09247X101 BLACKROCK INC | 3,496 | 15,424 |
| 12572Q105 CME GROUP INC | 6,315 | 10,530 |
| 166764100 CHEVRON CORPORATION | 9,044 | 14,916 |
| 17275R102 CISCO SYSTEMS INC | 1,134 | 2,526 |
| 191216100 COCA COLA COMPANY | 3,502 | 5,304 |
| 20030N101 COMCAST CORP CL A | 6,648 | 7,235 |
| 254687106 DISNEY WALT CO | 3,082 | 3,070 |
| 30231G102 EXXON MOBIL CORP | 18,794 | 19,996 |
| 437076102 HOME DEPOT INC | 5,851 | 13,862 |
| 46625H100 J P MORGAN CHASE CO | 1,552 | 8,505 |
| 478160104 JOHNSON JOHNSON | 6,213 | 7,837 |
| 580135101 MCDONALDS CORP | 6,545 | 14,826 |
| 58933Y105 MERCK AND CO INC | 3,879 | 10,902 |
| 594918104 MICROSOFT CORP | 2,825 | 37,604 |
| 693475105 P N C FINANCIAL SERV | 5,963 | 16,259 |
| 713448108 PEPSICO INC | 3,714 | 9,681 |
| 717081103 PFIZER INC | 1,597 | 2,879 |
| 742718109 PROCTER GAMBLE CO | 6,436 | 14,801 |
| 747525103 QUALCOMM INC | 2,475 | 7,232 |
| 87612E106 TARGET CORP | 5,996 | 7,121 |
| 88579Y101 3M CO | 8,231 | 5,466 |
| 91324P102 UNITED HEALTH GROUP | 2,640 | 13,162 |
| 931142103 WAL MART STORES INC | 5,623 | 13,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,000 | 57,483 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 137,750 | 136,459 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 36,789 | 36,496 |
| 464287200 ISHARES CORE S P 500 | AT COST | 66,414 | 71,645 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 39,616 | 40,702 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 39,791 | 48,574 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 59,477 | 59,490 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 60,168 | 68,213 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 26,499 | 27,183 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 26,413 | 30,266 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 92,170 | 91,665 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 221,628 | 225,120 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 27,791 | 30,443 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,813 | 8,836 |
| 922908660 VANGUARD GROWTH INDE | AT COST | 36,789 | 41,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 526 | 731 | 731 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 48 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 110 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |