| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 8,129 | 20,642 |
| 97650W108 WINTRUST FINANCIAL C | 3,715 | 7,606 |
| 742718109 PROCTER GAMBLE CO | 25,102 | 4,909,090 |
| 871607107 SYNOPSYS INC | 2,486 | 59,215 |
| 29362U104 ENTEGRIS INC | 1,379 | 14,259 |
| 594918104 MICROSOFT CORP | 15,768 | 106,795 |
| 426281101 JACK HENRY ASSOCIATE | ||
| 216648402 COOPER COS INC | 5,222 | 15,138 |
| 592688105 METTLER-TOLEDO INTL | 5,065 | 19,407 |
| 172908105 CINTAS CORP | 3,672 | 35,557 |
| 171340102 CHURCH AND DWIGHT CO | 7,860 | 17,872 |
| 882681109 TEXAS ROADHOUSE INC | 5,062 | 22,368 |
| 30231G102 EXXON MOBIL CORP | 6,223 | 444,911 |
| 754730109 RAYMOND JAMES FINL I | 5,143 | 23,861 |
| 103304101 BOYD GAMING CORPORAT | 6,021 | 16,592 |
| 09739D100 BOISE CASCADE CO | ||
| 70432V102 PAYCOM SOFTWARE INC | 9,366 | 15,297 |
| 74758T303 QUALYS INC | 8,273 | 21,395 |
| 57776J100 MAXLINEAR INC CLASS | ||
| 609839105 MONOLITHIC POWER SYS | 9,749 | 54,247 |
| 00191U102 ASGN INC | ||
| 29786A106 ETSY INC | ||
| 579780206 MCCORMICK CO NON VTG | ||
| 874054109 TAKE-TWO INTERACTIVE | 11,183 | 17,061 |
| 73278L105 POOL CORPORATION | 9,614 | 29,505 |
| 83088M102 SKYWORKS SOLUTIONS I | ||
| 114340102 BROOKS AUTOMATION IN | ||
| 12008R107 BUILDERS FIRSTSOURCE | 7,351 | 60,432 |
| 75524B104 RBC BEARINGS INC | ||
| 679580100 OLD DOMINION FGHT LI | 10,224 | 49,045 |
| 254543101 DIODES INC | 5,010 | 12,159 |
| 368736104 GENERAC HOLDINGS INC | ||
| 576485205 MATADOR RESOURCES CO | ||
| 217204106 COPART INC COM | 8,527 | 38,710 |
| 127190304 CACI INTERNATIONAL I | 5,840 | 13,926 |
| 576323109 MASTEC INC | ||
| 159864107 CHARLES RIV LABORATO | 9,929 | 21,512 |
| 33616C100 FIRST REPUBLIC BANK | ||
| 053611109 AVERY DENNISON CORP | 3,036 | 6,267 |
| G46188101 HORIZON THERAPEUTICS | ||
| 49338L103 KEYSIGHT TECHNOLOGIE | 11,609 | 24,023 |
| G8473T100 STERIS PLC SHS USD | 8,170 | 21,106 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| 369604301 GENERAL ELEC CO | 16,023 | 367,574 |
| 808513105 SCHWAB CHARLES CORP | 6,993 | 7,018 |
| 55405Y100 MA COM TECH SOLUTION | 2,994 | 4,555 |
| 023135106 AMAZON.COM INC | 7,512 | 9,116 |
| 27032D304 EARTHSTONE ENERGY IN | ||
| 012348108 ALBANY INTL CORP CL | 2,928 | 3,143 |
| 93148P102 WALKER & DUNLOP INC | ||
| 453836108 INDEPENDENT BK CORP | 8,098 | 6,384 |
| 46625H100 J P MORGAN CHASE CO | 6,787 | 8,845 |
| 57636Q104 MASTERCARD INC | 6,171 | 7,251 |
| 02079K305 ALPHABET INC CL A | 5,735 | 7,264 |
| 03027X100 AMERICAN TOWER CORP | 2,708 | 2,806 |
| 59064R109 MESA LABS INC | ||
| 05605H100 BWX TECHNOLOGIES INC | 2,933 | 3,990 |
| 67066G104 NVIDIA CORP | 3,648 | 10,895 |
| 30303M102 FACEBOOK INC A | 7,922 | 14,512 |
| 28176E108 EDWARDS LIFESCIENCES | 2,777 | 2,898 |
| 971378104 WILLSCOT MOBIL MINI | 2,941 | 3,338 |
| 43283X105 HILTON GRAND VACATIO | 5,886 | 5,143 |
| 00724F101 ADOBE SYS INC | 2,389 | 4,176 |
| 037833100 APPLE INC | 8,797 | 10,589 |
| 197236102 COLUMBIA BKG SYS INC | 4,336 | 3,895 |
| 893641100 TRANSDIGM GROUP INC | 6,112 | 10,116 |
| 05550J101 BJS WHOLESALE CLUB H | 2,921 | 2,800 |
| 826919102 SILICON LABORATORIES | 9,209 | 8,068 |
| 90353T100 UBER TECHNOLOGIES IN | 2,748 | 6,526 |
| 012653101 ALBEMARLE CORP | 3,534 | 2,601 |
| 09247X101 BLACKROCK INC | 2,753 | 3,247 |
| 060505104 BANK OF AMERICA CORP | 6,391 | 5,825 |
| 16115Q308 CHART INDUSTRIES INC | 2,828 | 2,045 |
| 34417P100 FOCUS FINANCIAL PART | ||
| 91324P102 UNITED HEALTH GROUP | 2,592 | 2,632 |
| 127203107 CACTUS INC A | 4,284 | 3,677 |
| 15135B101 CENTENE CORP COM | 5,858 | 5,343 |
| 88146M101 TERRENO REALTY CORP | 2,944 | 2,945 |
| 674215207 CHORD ENERGY CORPORA | 4,351 | 4,654 |
| 82489T104 SHOCKWAVE MEDICAL IN | ||
| 56585A102 MARATHON PETROLEUM C | 3,561 | 5,934 |
| 739276103 POWER INTEGRATIONS I | 4,424 | 4,352 |
| 19247A100 COHEN STEERS INC | 8,670 | 8,557 |
| 05478C105 AZEK CO INC CL A | 4,443 | 7,727 |
| 736508847 PORTLAND GENERAL ELE | 2,968 | 2,470 |
| 931142103 WAL MART STORES INC | 7,116 | 7,883 |
| 057665200 BALCHEM CORP | 2,884 | 3,421 |
| 007903107 ADVANCED MICRO DEVIC | 2,922 | 4,865 |
| 009066101 AIRBNB INC CL A | 2,882 | 3,404 |
| 043436104 ASBURY AUTOMOTIVE GR | 11,070 | 12,148 |
| 07831C103 BELLRING DISTR LLC C | 1,840 | 2,827 |
| 126650100 CVS HEALTH CORPORATI | 5,677 | 6,238 |
| 15872M104 CHAMPIONX CORPORATIO | 13,429 | 11,742 |
| 184496107 CLEAN HBRS INC | 2,864 | 3,490 |
| 22160K105 COSTCO WHSL CORP | 4,615 | 5,941 |
| 235851102 DANAHER CORP | 1,782 | 1,851 |
| 237194105 DARDEN RESTAURANTS I | 12,217 | 11,994 |
| 243537107 DECKERS OUTDOOR CORP | 12,445 | 19,384 |
| 29084Q100 EMCOR GROUP INC | 14,371 | 14,865 |
| 29977A105 EVERCORE INC | 1,705 | 2,395 |
| 303075105 FACTSET RESEARCH SYS | 12,724 | 13,357 |
| 36266G107 GE HEALTHCARE TECHNO | 4,797 | 74,227 |
| 437076102 HOME DEPOT INC | 6,677 | 7,624 |
| 44925C103 ICF INTERNATIONAL IN | 2,883 | 3,486 |
| 45167R104 IDEX CORP | 10,749 | 10,638 |
| 49714P108 KINSALE CAPITAL GROU | 3,011 | 3,349 |
| 550021109 LULULEMON ATHLETICA | 3,457 | 4,602 |
| 64110L106 NETFLIX.COM INC | 2,630 | 3,895 |
| 65339F101 NEXTERA ENERGY INC | 3,730 | 2,976 |
| 67000B104 NOVANTA INC | 1,700 | 1,684 |
| 697435105 PALO ALTO NETWORKS I | 2,797 | 4,128 |
| 70450Y103 PAYPAL HOLDINGS INC | 1,464 | 1,167 |
| 775133101 ROGERS CORP | 1,892 | 1,585 |
| 78409V104 S P GLOBAL INC | 2,083 | 2,643 |
| 78463M107 SPS COMMERCE INC | 14,387 | 15,895 |
| 78709Y105 SAIA INC | 9,454 | 15,776 |
| 79466L302 SALESFORCE COM INC | 2,943 | 3,947 |
| 81762P102 SERVICENOW INC | 2,820 | 4,239 |
| 82900L102 SIMPLY GOOD FOODS CO | 2,969 | 3,247 |
| 844895102 SOUTHWEST GAS HOLDIN | 2,934 | 3,168 |
| 85254J102 STAG INDUSTRIAL INC | 1,685 | 1,806 |
| 86614U100 SUMMIT MATERIALS INC | 1,981 | 2,231 |
| 87612E106 TARGET CORP | 5,487 | 5,270 |
| 87901J105 TEGNA INC | 1,858 | 1,775 |
| 90384S303 ULTRA SALON COSMETIC | 12,271 | 11,270 |
| 92338C103 VERALTO CORP COM SHS | 176 | 165 |
| 925050106 VERONA PHARMA PLC A | 1,988 | 1,869 |
| 92839U206 VISTEON CORP | 1,632 | 1,374 |
| 955306105 WEST PHARMACEUTICAL | 12,846 | 11,972 |
| 98139A105 WORKIVA INC | 1,641 | 1,624 |
| G6095L109 APTIV PLC | 5,543 | 4,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 155,407 | 154,674 |
| 670678390 NUVEEN STRATEGIC INC | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 250,223 | 230,502 |
| 921910501 VANGUARD INTERNATION | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 121,911 | 158,518 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 449,418 | 460,528 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 133,602 | 145,880 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,025,519 | 993,294 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 82,439 | 88,172 |
| 861728400 STONE RIDGE HY REINS | AT COST | 291,843 | 291,350 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 680,425 | 944,362 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,414 | 97,224 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 243,663 | 245,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,389 | 5,079 | 5,079 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 314 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3,696 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 862 | 0 | 862 | |
| OTHER MISC EXPENSES | 862 | 0 | 862 | |
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 164 | 164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 520 | 520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,918 | 2,918 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 826 | 826 | 0 |