| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 36,735 | 44,558 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,308 | 35,236 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,316 | 32,908 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,839 | 42,393 |
| 024524217 AMERICAN BEACON STEP | AT COST | 28,282 | 36,779 |
| 464287200 ISHARES CORE S P 500 | AT COST | 70,681 | 110,810 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 99,969 | 93,494 |
| 464287499 ISHARES RUSSELL MID | AT COST | 43,600 | 61,562 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,193 | 35,532 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,933 | 71,124 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 61,685 | 61,303 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,036 | 34,610 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,323 | 30,924 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,501 | 23,926 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 52,674 | 129,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 444 | 444 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 395 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 320 | 320 | 0 |