| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES 7 10 YEAR TR | AT COST | 69,569 | 63,907 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 796,623 | 702,392 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 28,752 | 63,308 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 96,425 | 77,849 |
| 06828M876 BARON EMERGING MARKE | AT COST | 27,959 | 28,929 |
| 025076845 AMERICAN CENTURY SMA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 102,669 | 117,225 |
| 19765L512 COLUMBIA GREATER CHI | |||
| 670690759 NUVEEN MID CAP GRWTH | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 199,851 | 276,719 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 61,306 | 66,100 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 413,629 | 346,372 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 95,377 | 95,377 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 59,036 | 127,537 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 90386K720 SALIENT MLP ENERGY I | AT COST | 42,606 | 45,718 |
| 399874825 AMERICAN GRW FD OF A | AT COST | 17,458 | 52,083 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,719 | 48,860 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,455 | 89,907 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 390,736 | 322,053 |
| 464287200 ISHARES CORE S P 500 | AT COST | 383,353 | 620,919 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 28,521 | 29,763 |
| 861728400 STONE RIDGE HY REINS | AT COST | 115,000 | 112,828 |
| CASH CASH | AT COST | 687 | 687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,983 | 3,821 | 3,821 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,053 | 1,053 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 490 | 490 | 0 |