| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,287 | 6,778 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,889 | 16,954 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,471 | 4,908 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,976 | 5,218 |
| 024524217 AMERICAN BEACON STEP | AT COST | 6,068 | 5,792 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,021 | 6,543 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,147 | 7,853 |
| 52469F721 WESTERN ASSET INCOME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,984 | 26,159 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,219 | 4,889 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,278 | 34,389 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 46,520 | 41,784 |
| 464287457ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,103 | 5,233 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,922 | 5,441 |
| 56064L298MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,011 | 1,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 184 | 184 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 1,154 | 0 | 1,154 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 | |
| FEDERAL TAX REFUND | 2,535 | 0 | |
| STATE TAX REFUND | 1,124 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 17 |
| ACCRUED INCOME ADJUSTMENT | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,535 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |