| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 89236TGT6 TOYOTA MOTOR MTN | ||
| 756109AV6 REALITY INCOME CORP | ||
| 6174468C6 MORGAN STANLEY | ||
| 78015K7C2 ROYAL BANK OF MTN | ||
| 12189LAT8 BURLINGTN NORTH |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99FARM0M9 PT E1/2SE1/4, PT NW1 | AT COST | 371,144 | 2,440,000 |
| 99FARM0F4 PT NW1/4SW1/4, NE1/4 | AT COST | 72,585 | 539,921 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 99FARM0N7 PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 1,262,098 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 135,685 | 139,348 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 836,141 | 891,264 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 99FARM0E7 PT SE1/4NW1/4 & S1/2 | AT COST | 286,916 | 1,860,079 |
| 99FARM0H0 PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 332,011 |
| 99FARM0K3 PT NE1/4 23-14-10 | |||
| 99FARM0O5 PT E1/2SW1/4 32-15-1 | AT COST | 92,371 | 517,902 |
| 99FARM0I8 PT S1/2 4-14-10 | AT COST | 363,463 | 2,337,989 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 268,463 | 330,455 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 03463K406 ANGEL OAK MULTI STRA | |||
| 99MSCZX84 PISGAH COOP GRAIN PF | |||
| 024524217 AMERICAN BEACON STEP | |||
| 98MSCFA44 REES FARMERS ELEVATO | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,088,128 | 1,037,408 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 376,276 | 368,576 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 68,050 | 64,334 |
| 78462F103 SPDR S P 500 ETF | AT COST | 1,947,729 | 2,673,143 |
| 996299BD4 ILLINOIS | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 205,630 | 221,229 |
| 464287499 ISHARES RUSSELL MID | AT COST | 361,934 | 440,496 |
| 06828M876 BARON EMERGING MARKE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 74440B884 PGIM TOTAL RETURN BO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 115,929 | 140,465 |
| 52469F721 WESTERN ASSET INCOME | AT COST | 67,928 | 69,833 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 56,361 | 59,922 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 236,225 | 260,171 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 159,277 | 164,086 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 90,658 | 91,345 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 500,000 | 540,965 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 331,825 | 343,822 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 444,437 | 445,219 |
| CASH CASH | AT COST | 6,973 | 6,973 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 13,569 | 14,312 | 14,312 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 2,460 |
| COST BASIS ADJUSTMENT | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 339 | 0 | 339 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 57,391 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 296 | 296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,885 | 2,885 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,256 | 2,256 | 0 |