| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42824CBJ7 HEWLETT PACKARD | 23,774 | 24,726 |
| 26138EAW9 DR PEPPER SNAPPLE | ||
| 14040HBG9 CAPITAL ONE FINL | 23,847 | 24,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 33,161 | 34,182 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,831 | 27,096 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,537 | 28,300 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 43,177 | 42,974 |
| 87245P684 TIAA CREF CORE PLUS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,847 | 41,071 |
| 057071722 BAIRD ULTRA SHORT BO | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 41,323 | 42,175 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 35,804 | 42,033 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 40,672 | 48,118 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,398 | 32,994 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 55,672 | 60,611 |
| 024524217 AMERICAN BEACON STEP | AT COST | 63,989 | 70,662 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,320 | 38,348 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 93,365 | 123,618 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 279,304 | 464,017 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 17,353 | 19,046 |
| 861728400 STONE RIDGE HY REINS | AT COST | 59,223 | 59,200 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 122,865 | 123,368 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,455 | 14,436 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 129,531 | 130,942 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 926 | 1,268 | 1,268 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 466 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF FUND SERVICING FEES | 49 | 49 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 122 |
| AD FEE REFUND | 138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 481 | 481 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |