| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 51,154 | 57,793 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,034 | 7,041 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,370 | 9,138 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,744 | 16,040 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,292 | 6,951 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,392 | 9,634 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,512 | 13,758 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,680 | 9,536 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,066 | 31,165 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,614 | 6,717 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,306 | 21,177 |
| 861728400 STONE RIDGE HY REINS | AT COST | 8,109 | 8,476 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,460 | 9,403 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,603 | 7,034 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 10,455 | 11,737 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,294 | 2,175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 187 | 194 | 194 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 860 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |