| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 3,176 | 4,431 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,125 | 6,120 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,371 | 4,957 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,218 | 2,672 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 3,732 | 3,345 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 3,967 | 3,613 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 2,992 | 2,472 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,183 | 3,082 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,633 | 3,489 |
| 464287200 ISHARES CORE S P 500 | AT COST | 13,568 | 21,016 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 2,435 | 2,605 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,165 | 7,565 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,039 | 2,520 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 2,670 | 3,477 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,684 | 11,513 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 849 | 791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 609 | 609 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 609 | 609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 64 | 70 | 70 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 148 | 0 | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| FEDERAL TAX REFUND | 160 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |