| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 113,023 | 92,005 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 100,998 | 94,551 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 2,915 | 2,613 |
| 316146265 FIDELITY MID CAP IND | AT COST | 112,151 | 109,179 |
| 06828M876 BARON EMERGING MARKE | AT COST | 58,297 | 47,163 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 58,077 | 48,682 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 48,971 | 44,975 |
| 921910501 VANGUARD INTERNATION | AT COST | 87,446 | 64,360 |
| 46429B655 ISHARES FLOATING RAT | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 29,190 | 23,126 |
| 31420B300 FEDERATED HERMES INS | AT COST | 79,676 | 70,643 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 100,325 | 93,024 |
| 693390882 P I M C O FOREIGN BO | AT COST | 54,291 | 49,919 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 164,163 | 227,364 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 61,246 | 94,299 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 260,015 | 377,134 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 77,667 | 82,028 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 102,937 | 98,833 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 233,543 | 225,429 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 90,371 | 233,659 |
| 412295107 HARDING LOEVNER INTE | AT COST | 60,490 | 75,540 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 165,076 | 161,330 |
| CASH CASH | AT COST | 643 | 643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 120 | 120 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,305 | 1,463 | 1,463 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 768 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 318 | 0 | 318 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 104 | 104 | |
| FEDERAL TAX REFUND | 3,669 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 764 | 764 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 573 | 573 | 0 |