| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,505 | 21,736 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,384 | 10,036 |
| 464287200 ISHARES CORE S P 500 | AT COST | 37,217 | 55,405 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,412 | 7,393 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,220 | 7,981 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,984 | 7,867 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,024 | 9,910 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 3,517 | 10,655 |
| 46434VBG4 ISHARES IBONDS DEC 2 | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,800 | 15,829 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,595 | 5,583 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46435GAA0 ISHARES IBONDS DEC 2 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,563 | 13,758 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,360 | 12,825 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,308 | 4,378 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,284 | 4,303 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,600 | 5,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,761 | 1,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 150 | 203 | 203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 327 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 95 | 95 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |