| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | |||
| 023135106 AMAZON COM INC | AT COST | 9,123 | 36,466 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 9,261 | 19,826 |
| 060505104 BANK OF AMERICA CORP | AT COST | 18,561 | 21,886 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 1,234 | 9,901 |
| 235851102 DANAHER CORP DEL | AT COST | 2,586 | 11,567 |
| 254687106 WALT DISNEY CO | AT COST | 3,532 | 11,286 |
| 437076102 HOME DEPOT INC | AT COST | 3,841 | 17,328 |
| 458140100 INTEL CORP | AT COST | 7,773 | 12,563 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 7,200 | 35,181 |
| 464288646 ISHARES SHORT-TERM C | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 742718109 PROCTER & GAMBLE CO | AT COST | 5,682 | 14,654 |
| 74340W103 PROLOGIS INC | AT COST | 3,605 | 6,665 |
| 760759100 REPUBLIC SERVICES IN | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 24,198 | 34,241 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 44,600 | 49,816 |
| 037833100 APPLE INC | AT COST | 1,669 | 86,639 |
| 690742101 OWENS CORNING INC | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 5,228 | 25,515 |
| 594918104 MICROSOFT CORP | AT COST | 8,544 | 103,411 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,165 | 12,077 |
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 4,812 | 8,414 |
| 81181C104 SEAGEN INC | |||
| 98978V103 ZOETIS INC | AT COST | 9,221 | 19,737 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 318,655 | 297,438 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 76,209 | 93,265 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 8,034 | 10,630 |
| 883556102 THERMO FISHER SCIENT | |||
| 02079K305 ALPHABET INC | AT COST | 17,845 | 69,845 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 34,070 | 32,771 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 3,215 | 10,643 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 17,413 | 16,446 |
| 464287507 ISHARES CORE S&P MID | AT COST | 13,224 | 55,430 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 46,082 | 47,566 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 14,915 | 23,035 |
| 776696106 ROPER TECHNOLOGIES I | AT COST | 4,629 | 13,629 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 4,679 | 6,168 |
| 19764F755 COLUMBIA MORTGAGE OP | AT COST | 20,809 | 15,650 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 61,762 | 58,522 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 13,699 | 10,686 |
| 024525719 AMERICAN BEACON FRON | AT COST | 11,746 | 9,618 |
| 57636Q104 MASTERCARD INC | |||
| 58933Y105 MERCK & CO INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 5,157 | 6,267 |
| 11135F101 BROADCOM INC | AT COST | 22,030 | 55,813 |
| 25746U109 DOMINION ENERGY INC | AT COST | 5,838 | 3,760 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 122,415 | 103,870 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 14,950 | 11,910 |
| 500754106 KRAFT HEINZ CO | AT COST | 9,860 | 9,245 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 30,441 | 28,748 |
| 824348106 SHERWIN WILLIAMS CO | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 10,325 | 9,913 |
| 13321L108 CAMECO CORP | AT COST | 16,129 | 53,875 |
| 231021106 CUMMINS INC | AT COST | 13,552 | 11,979 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 69,414 | 76,380 |
| 464285204 ISHARES GOLD TRUST | AT COST | 20,525 | 23,145 |
| 67066G104 NVIDIA CORP | AT COST | 2,504 | 9,904 |
| 98419M100 XYLEM INC | AT COST | 5,962 | 8,577 |
| 949746101 WELLS FARGO CO | AT COST | 5,406 | 4,922 |
| 23331A109 D R HORTON INC | |||
| 46187W107 INVITATION HOMES INC | AT COST | 5,096 | 4,264 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,569 | 5,265 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 5,692 | 5,282 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 5,125 | 3,399 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 42809H107 HESS CORP | AT COST | 4,819 | 7,929 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 21,341 | 18,723 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 30,000 | 30,664 |
| 92338C103 VERALTO CORP | AT COST | 317 | 1,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,500 | 12,500 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 49 | 49 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON UIT SALES | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 275 | 275 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |