| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 007903107 ADVANCED MICRO DEVIC | 9,264 | 43,486 |
| 02079K305 ALPHABET INC CL A | 30,890 | 55,876 |
| 023135106 AMAZON.COM INC | 27,360 | 30,388 |
| 031162100 AMGEN INC | 20,019 | 24,482 |
| 032654105 ANALOG DEVICES INC | 9,675 | 21,842 |
| 037833100 APPLE INC | 8,164 | 77,012 |
| 038222105 APPLIED MATERIALS IN | 10,508 | 32,414 |
| 060505104 BANK OF AMERICA CORP | 15,570 | 30,303 |
| 110122108 BRISTOL MYERS SQUIBB | 22,522 | 20,524 |
| 126650100 CVS HEALTH CORPORATI | 12,563 | 15,792 |
| 166764100 CHEVRON CORPORATION | 17,610 | 37,290 |
| 17275R102 CISCO SYSTEMS INC | 28,186 | 40,416 |
| 191216100 COCA COLA COMPANY | 13,654 | 17,679 |
| 20030N101 COMCAST CORP CL A | 18,643 | 32,888 |
| 20825C104 CONOCOPHILLIPS | 34,821 | |
| 21036P108 CONSTELLATION BRANDS | 11,749 | 24,175 |
| 22160K105 COSTCO WHSL CORP | 2,877 | 56,107 |
| 254687106 DISNEY WALT CO | 9,942 | 9,029 |
| 26441C204 DUKE ENERGY HOLDING | 13,718 | 15,526 |
| 278865100 ECOLAB INC | 18,748 | 19,835 |
| 34959J108 FORTIVE CORP WI | 13,844 | 20,248 |
| 38141G104 GOLDMAN SACHS GROUP | 10,505 | 38,577 |
| 416515104 HARTFORD FINANCIAL S | 10,503 | 16,076 |
| 437076102 HOME DEPOT INC | 5,397 | 48,517 |
| 438516106 HONEYWELL INTERNATIO | 30,749 | 52,428 |
| 46625H100 J P MORGAN CHASE CO | 14,985 | 76,545 |
| 58933Y105 MERCK AND CO INC | 21,083 | 35,432 |
| 594918104 MICROSOFT CORP | 6,808 | 94,010 |
| 609207105 MONDELEZ INTERNATION | 13,054 | 25,351 |
| 68389X105 ORACLE CORPORATION | 13,359 | 28,993 |
| 717081103 PFIZER INC | 16,847 | 21,593 |
| 855244109 STARBUCKS CORP | 12,745 | 19,202 |
| 911312106 UNITED PARCEL SERVIC | 17,809 | 28,301 |
| G5960L103 MEDTRONIC PLC | 14,160 | 12,357 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 58,925 | 57,682 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 41,515 | 51,096 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 69,686 | 82,372 |
| 256206103 DODGE COX INTERNATI | AT COST | 87,900 | 101,015 |
| 256210105 DODGE COX INCOME | AT COST | 210,000 | 214,494 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 65,879 | 57,235 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 40,000 | 40,344 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 55,477 | 60,977 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,818 | 29,775 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 60,380 | 96,114 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 94,725 | 86,101 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 238,695 | 224,165 |
| 861728400 STONE RIDGE HY REINS | AT COST | 60,000 | 56,785 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 62,377 | 76,724 |
| 922031778 VANGUARD FIXED INC L | AT COST | 50,000 | 57,173 |
| 922031836 VANGUARD SHORT TERM | AT COST | 50,000 | 52,408 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 39,295 | 48,354 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,649 | 2,649 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 910 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,152 |
| COST BASIS ADJUSTMENT | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 836 | 836 | 836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 816 | 816 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 542 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |