| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 5,460 | 30,227 |
| 57636Q104 MASTERCARD INC | 782 | 8,104 |
| 30303M102 FACEBOOK INC A | ||
| 060505104 BANK OF AMERICA CORP | 3,568 | 10,774 |
| 594918104 MICROSOFT CORP | 5,687 | 37,228 |
| 02079K305 ALPHABET INC CL A | 5,734 | 19,557 |
| 478160104 JOHNSON JOHNSON | ||
| 56585A102 MARATHON PETROLEUM C | 3,437 | 8,160 |
| G5960L103 MEDTRONIC PLC | 11,123 | 11,780 |
| 46625H100 J P MORGAN CHASE CO | 3,790 | 16,160 |
| 03027X100 AMERICAN TOWER CORP | 14,357 | 19,861 |
| 717081103 PFIZER INC | 4,680 | 6,247 |
| 22160K105 COSTCO WHSL CORP | ||
| 855244109 STARBUCKS CORP | 4,150 | 8,929 |
| H1467J104 CHUBB LTD | ||
| 17275R102 CISCO SYSTEMS INC | 5,130 | 8,639 |
| 931142103 WAL MART STORES INC | ||
| 023135106 AMAZON.COM INC | ||
| 91324P102 UNITED HEALTH GROUP | 4,768 | 11,582 |
| 012653101 ALBEMARLE CORP | 5,809 | 8,524 |
| 09247X101 BLACKROCK INC | 8,778 | 13,801 |
| 438516106 HONEYWELL INTERNATIO | 8,080 | 11,115 |
| 031162100 AMGEN INC | 6,489 | 10,081 |
| 002824100 ABBOTT LABORATORIES | 9,019 | 11,337 |
| 20030N101 COMCAST CORP CL A | 15,735 | 16,005 |
| 12572Q105 CME GROUP INC | 8,292 | 10,319 |
| 79466L302 SALESFORCE COM INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 12,341 | 15,512 |
| 87612E106 TARGET CORP | 11,665 | 13,245 |
| 375558103 GILEAD SCIENCES INC | 4,172 | 5,023 |
| 437076102 HOME DEPOT INC | 11,675 | 14,902 |
| 776696106 ROPER INDS INC | ||
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 14,689 | 14,877 |
| 032654105 ANALOG DEVICES INC | 10,762 | 11,318 |
| 086516101 BEST BUY CO INC | 6,429 | 5,714 |
| 149123101 CATERPILLAR INC | 5,896 | 6,800 |
| 166764100 CHEVRON CORPORATION | 4,581 | 4,773 |
| 20825C104 CONOCOPHILLIPS | 5,789 | 6,036 |
| 244199105 DEERE CO. | 4,944 | 5,198 |
| 502431109 L3HARRIS TECHNOLOGIE | 12,694 | 13,690 |
| 559222401 MAGNA INTL INC CL | 8,377 | 8,567 |
| 609207105 MONDELEZ INTERNATION | 9,806 | 10,647 |
| 617446448 MORGAN STANLEY | 14,089 | 15,573 |
| 65339F101 NEXTERA ENERGY INC | 14,961 | 12,330 |
| 74340W103 PROLOGIS INC | 9,625 | 10,931 |
| 747525103 QUALCOMM INC | 7,695 | 9,256 |
| 907818108 UNION PACIFIC CORP | 4,058 | 4,667 |
| 911312106 UNITED PARCEL SERVIC | 7,061 | 6,446 |
| 92343V104 VERIZON COMMUNICATIO | 5,326 | 5,014 |
| 92826C839 VISA INC | 7,978 | 9,112 |
| G1151C101 ACCENTURE PLC CL A | 12,610 | 15,440 |
| G54950103 LINDE PLC SHS | 4,867 | 6,982 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 74,796 | 100,154 |
| 464288521 ISHARES CORE US REIT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 48,479 | 74,988 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 88,290 | 91,607 |
| 808524847 SCHWAB US REIT ETF | AT COST | 69,058 | 73,707 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 70,940 | 67,309 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,643 | 25,598 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,887 | 162,368 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908710 VANGUARD 500 INDEX A | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 78,853 | 96,404 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 81,208 | 120,637 |
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 63,644 | 68,695 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 62,669 | 68,668 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 228,009 | 209,079 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 284,445 | 283,657 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 23,482 | 22,742 |
| 46434G863 ISHARES ESG AWARE MS | AT COST | 133,235 | 134,107 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 62,902 | 66,428 |
| 861728400 STONE RIDGE HY REINS | AT COST | 79,438 | 83,897 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,373 | 1,963 | 1,963 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| PY RETURN OF CAPITAL | 52 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 | |
| FEDERAL TAX REFUND | 1,625 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 949 | 949 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |