| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 23,693 | 30,699 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 67,529 | 72,560 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,000 | 7,946 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,850 | 26,592 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 115,391 | 116,555 |
| 464287200 ISHARES CORE S&P 500 | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 24,000 | 22,863 |
| 1941989B5 KT SMALL CAP FUND | AT COST | 35,551 | 31,778 |
| 33939L860 FLEXSHARES QUALITY D | AT COST | 85,877 | 95,556 |
| 464285204 ISHARES GOLD TRUST | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 119,000 | 103,092 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 43,000 | 44,777 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 132,011 | 113,580 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 124,000 | 106,739 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 37,912 | 39,408 |
| 957663669 WESTERN ASSET CORE P | AT COST | 119,617 | 100,116 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,000 | 21,998 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 28 | 0 | 28 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 28 | 0 | 28 | |
| INVESTMENT EXPENSES - PROCEEDS | 34 | 34 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 193 | 193 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,483 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 46 | 0 |