| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 39,080 | 58,562 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,194 | 15,813 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 16,941 | 18,809 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 9,683 | 7,207 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 39,615 | 35,353 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,596 | 35,821 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 40,689 | 35,426 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 31,932 | 49,674 |
| 957663669 WESTERN ASSET CORE P | AT COST | 33,752 | 28,636 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,056 | 15,714 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,466 | 9,305 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 38,857 | 34,298 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,262 | 9,551 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,932 | 12,311 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 7,578 | 7,771 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |