| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CCX7 U S TREASURY NT | 33,287 | 33,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38141G104 GOLDMAN SACHS GROUP | 3,419 | 7,715 |
| 30231G102 EXXON MOBIL CORP | 5,606 | 13,997 |
| 478160104 JOHNSON JOHNSON | 2,395 | 7,367 |
| 458140100 INTEL CORP | 4,312 | 12,563 |
| G1151C101 ACCENTURE PLC CL A | 582 | 7,018 |
| 713448108 PEPSICO INC | 1,982 | 6,794 |
| 166764100 CHEVRON CORPORATION | 5,467 | 10,292 |
| 68389X105 ORACLE CORPORATION | 1,917 | 11,597 |
| 88579Y101 3M CO | 2,225 | 3,280 |
| 747525103 QUALCOMM INC | 6,915 | 18,802 |
| 742718109 PROCTER GAMBLE CO | 1,852 | 4,396 |
| 110122108 BRISTOL MYERS SQUIBB | 6,507 | 9,492 |
| 87612E106 TARGET CORP | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 580135101 MCDONALDS CORP | 891 | 5,930 |
| 717081103 PFIZER INC | 6,930 | 10,077 |
| 14448C104 CARRIER GLOBAL CORPO | 703 | 5,745 |
| 68902V107 OTIS WORLDWIDE CORP | 1,055 | 4,474 |
| 75513E101 RAYTHEON TECHNOLOGIE | 1,760 | 6,311 |
| 92556V106 VIATRIS INC | 14,105 | 10,310 |
| 127097103 COTERRA ENERGY INC | 10,535 | 10,208 |
| 14040H105 CAPITAL ONE FINANCIA | 10,862 | 13,112 |
| 958102105 WESTERN DIGITAL CORP | 15,103 | 13,093 |
| 060505104 BANK OF AMERICA CORP | 5,653 | 6,734 |
| 172967424 CITIGROUP INC | 4,666 | 5,916 |
| 89832Q109 TRUIST FINL CORP | 9,651 | 11,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 20,422 | 20,913 |
| 81369Y852 COMMUNICATION SERVIC | AT COST | 8,890 | 11,844 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 7,047 | 9,547 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 18,080 | 22,880 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 10,768 | 20,476 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 21,292 | 19,767 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,156 | 22,331 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,213 | 20,824 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 7,454 | 6,264 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 16,360 | 23,500 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 13,043 | 73,463 |
| 06828M876 BARON EMERGING MARKE | AT COST | 12,195 | 10,921 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 58,067 | 48,913 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,500 | 14,467 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 32,000 | 31,003 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 9,061 | 8,503 |
| 81369Y803 TECHNOLOGY SELECT SE | AT COST | 16,168 | 39,266 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 49,077 | 49,820 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 25,737 | 51,999 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 44,403 | 40,666 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 3,525 | 5,389 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 17,094 | 26,822 |
| 670690759 NUVEEN MID CAP GRWTH | |||
| 670678663 NUVEEN MID CAP VALUE | AT COST | 14,262 | 50,622 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,684 | 39,048 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 85,706 | 70,377 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 20,964 | 17,923 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,766 | 40,065 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 23,500 | 25,310 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,526 | 17,304 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 11,131 | 11,142 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 15,000 | 15,618 |
| CASH CASH | AT COST | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 833 | 963 | 963 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 | |
| FEDERAL TAX REFUND | 951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |