| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 205,196 | 312,820 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 49,395 | 83,006 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 23,042 | 22,487 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 151,571 | 131,195 |
| 589509207 MERGER FUND $0.156 | AT COST | 22,645 | 22,064 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 19,018 | 17,903 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 94,783 | 100,477 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 156,342 | 139,575 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 25,416 | 26,311 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 176,960 | 266,040 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 128,680 | 191,411 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 23,470 | 26,899 |
| 464285204 ISHARES GOLD TRUST | AT COST | 22,432 | 26,579 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287176 ISHARES BARCLAYS TIP | AT COST | 20,417 | 17,413 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 58,039 | 84,476 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 160,259 | 141,132 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 34,146 | 28,011 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 50,913 | 49,760 |
| 957663503 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 27,003 | 21,477 |
| 957663669 WESTERN ASSET CORE P | AT COST | 135,569 | 113,378 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 49,477 | 51,023 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,546 | 65,566 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,481 | 41,511 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 69 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 253 | 0 | 253 | |
| OTHER NON-ALLOCABLE EXPENSE - | 253 | 0 | 253 | |
| INVESTMENT EXPENSES - PROCEEDS | 63 | 63 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 320 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 411 | 411 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 160 | 160 | 0 |