| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN | 50,678 | 48,855 |
| 02665WDN8 AMERICAN HONDA MTN | 50,250 | 47,010 |
| 14912L5X5 CATERPILLAR FINANCIA | ||
| 828807CS4 SIMON PROPERTY GROUP | 31,942 | 29,535 |
| 857477AN3 STATE STREET CORP MT | 40,672 | 39,353 |
| 91324PCV2 UNITEDHEALTH GROUP I | 49,630 | 48,543 |
| 464287226 ISHARES CORE US AGGR | 392,078 | 387,075 |
| 464287457 ISHARES 13 YEAR TREA | ||
| 74440B884 PGIM TOTAL RETURN BO | 255,750 | 245,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 37045V100 GENERAL MOTORS CO | 435 | 359 |
| 87612E106 TARGET CORP | 23,891 | 29,196 |
| 46625H100 J P MORGAN CHASE CO | 36,004 | 68,380 |
| 78409V104 S P GLOBAL INC | ||
| 808513105 SCHWAB CHARLES CORP | 17,557 | 42,725 |
| 91324P102 UNITED HEALTH GROUP | 11,164 | 40,012 |
| 56585A102 MARATHON PETROLEUM C | 28,182 | 86,197 |
| 012653101 ALBEMARLE CORP | 13,878 | 32,075 |
| 22160K105 COSTCO WHSL CORP | 10,206 | 21,123 |
| 57636Q104 MASTERCARD INC | 24,634 | 42,651 |
| 893641100 TRANSDIGM GROUP INC | ||
| 594918104 MICROSOFT CORP | 22,822 | 150,416 |
| 437076102 HOME DEPOT INC | 32,532 | 39,853 |
| 65339F101 NEXTERA ENERGY INC | 34,216 | 24,296 |
| 091936450 BLACKROCK | 16,483 | 20,295 |
| 14912L5X5 CATERPILLAR INC - CA | 28,202 | 36,959 |
| 17275R102 CISCO SYSTEMS INC - | 22,217 | 22,532 |
| 12572Q105 CME GROUP INC - CME | 8,217 | 8,845 |
| 20030N101 COMCAST CORP CLASS A | 51,373 | 57,268 |
| 20825C104 CONOCOPHILLIPS - COP | 8,523 | 8,937 |
| 438516106 HONEYWELL INTERNATIO | 22,676 | 24,117 |
| 502431109 L3HARRIS TECHNOLOGIE | 23,086 | 23,379 |
| 609207105 MONDELEZ INTERNATION | 18,017 | 20,715 |
| 921928206 MORGAN STANLEY - MS | ||
| 620076109 MOTOROLA SOLUTIONS I | 14,913 | 18,159 |
| 717081103 PFIZER INC - PFE | 16,814 | 10,566 |
| 855244109 STARBUCKS CORP - SBU | 22,459 | 24,483 |
| 882508104 TEXAS INSTRUMENTS IN | 43,712 | 42,956 |
| 907818108 UNION PACIFIC CORP C | 8,297 | 9,088 |
| 086516101 BEST BUY CO INC - BB | 19,145 | 18,318 |
| 92343V104 VERIZON COMMUNICATIO | 26,320 | 22,281 |
| 931142DV2 WALMART INC COM - WM | ||
| 464287473 ISHARES RUSSELL MIDC | 246,834 | 252,582 |
| 024524217 AMERICAN BEACON STEP | 232,888 | 255,313 |
| 922908645 VANGUARD MID-CAP IND | 312,681 | 450,425 |
| 922908686 VANGUARD SMALL CAP I | 210,468 | 316,804 |
| 922908710 VANGUARD 500 INDEX A | 319,851 | 378,622 |
| 922908769 VANGUARD TOTAL STOCK | 15,435 | 37,955 |
| 92826C839 VISA INC COM CL A | 16,634 | 21,869 |
| 060505104 BANK OF AMERICA CORP | 26,694 | 46,162 |
| 037833100 APPLE | 29,456 | 127,455 |
| 15135B101 CENTENE CORP | ||
| 375558103 GILEAD SCIENCES INC | 49,654 | 63,269 |
| 023135106 AMAZON | 10,161 | 40,872 |
| 02079K305 ALPHABET INC CL A | 17,086 | 60,067 |
| 002824100 ABBOTT LABORATORIES | 8,217 | 8,806 |
| 00287Y109 ABBVIE INE | 8,191 | 9,298 |
| 031162100 AMGEN INC | 8,002 | 9,505 |
| 032654105 ANALOG DEVICES INC | 9,742 | 12,509 |
| 559222401 MAGNA INTL INC CL A | 17,606 | 17,015 |
| 617446448 MORGAN STANLEY COM N | 16,533 | 17,811 |
| 03027X100 AMERICAN TOWER CORP | 25,075 | 42,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288448 ISHARES INTERNATIONA | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 182,172 | 215,277 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 229,310 | 245,330 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 471,836 | 507,927 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 211,432 | 215,673 |
| G1151C101 ACCENTURE PLC CL A | AT COST | 30,259 | 37,196 |
| G54950103 LINDE PLC SHS | AT COST | 11,151 | 15,607 |
| 559222401 MAGNA INTL INC CL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 313,161 | 314,919 |
| 861728400 STONE RIDGE HY REINS | AT COST | 173,807 | 174,141 |
| 03027X100 AMERICAN TOWER CORP | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 215,719 | 209,590 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 57,979 | 48,028 |
| H1467J104 CHUBB LTD | AT COST | 8,100 | 17,628 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 236,432 | 251,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,362 | 3,362 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 |
| Description | Amount |
|---|---|
| PY MUTUAL FUND TIMING ADJ | 2,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,386 | 3,386 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,729 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,617 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,166 | 1,166 | 0 |