| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 54,486 | 83,281 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 53,851 | 46,904 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 52,204 | 46,966 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 41,939 | 50,969 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 957663503 WESTERN ASSET CORE P | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 53,816 | 46,617 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 11,320 | 8,859 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,470 | 70,689 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 25,479 | 26,741 |
| 77956H864 T ROWE PRICE EMERGIN | |||
| 7495209S3 KEY TRUST CORE EQUIT | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 12,568 | 22,483 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,650 | 22,169 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 15,158 | 13,350 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 44,720 | 37,093 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,168 | 13,580 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,909 | 17,447 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 10,774 | 11,048 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 24 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 140 | 0 | 140 | |
| STATE FILING/TAXES PAID | 197 | 0 | 197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |