| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 214,680 | 279,713 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 71,934 | 74,247 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 172,920 | 150,072 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 172,687 | 151,750 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 91,545 | 89,875 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 161,712 | 171,213 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 38,561 | 30,170 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 49,699 | 44,509 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 75,183 | 75,563 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 164,920 | 141,067 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 134,288 | 238,337 |
| 957663669 WESTERN ASSET CORE P | AT COST | 149,475 | 121,904 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 44,257 | 45,640 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,864 | 58,672 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 36,210 | 37,131 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 5 | 5 | |
| FEDERAL TAX REFUND | 5,719 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 310 | 310 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |