| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 26,944 | 29,690 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 65,083 | 56,434 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 40,289 | 56,492 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,911 | 78,809 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287499 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 60,991 | 92,404 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 64,969 | 56,368 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 63,825 | 55,569 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 15,914 | 10,892 |
| 957663503 WESTERN ASSET CORE P | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 55,098 | 44,924 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 25,233 | 24,620 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 16,624 | 14,702 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,710 | 24,962 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 14,620 | 14,999 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,750 | 19,346 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,962 | 12,337 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 28 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 104 | 104 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 258 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |