| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 600 | 600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,512 | 7,220 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 15,034 | 12,871 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,473 | 6,495 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 13,854 | 23,837 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 16,632 | 14,607 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 3,052 | 1,966 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 15,000 | 12,865 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,675 | 6,196 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 18,992 | 30,091 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 9,459 | 12,406 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 7,002 | 9,941 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 1,500 | 1,078 |
| 957663669 WESTERN ASSET CORE P | AT COST | 14,517 | 12,026 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,086 | 3,076 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 2,525 | 2,593 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 46 | 0 | 46 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 46 | 0 | 46 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 84 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 454 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |