| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 221,416 | 208,524 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 136,032 | 126,694 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 82,305 | 84,115 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,911 | 39,096 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 88,680 | 102,008 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 39,294 | 40,136 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 51,796 | 58,029 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 47,269 | 60,739 |
| 464287499 ISHARES RUSSELL MID | AT COST | 61,748 | 73,610 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,254 | 56,377 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,006 | 42,409 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,947 | 58,808 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,415 | 42,867 |
| 464287200 ISHARES CORE S P 500 | AT COST | 287,531 | 364,432 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,140 | 13,052 |
| 861728400 STONE RIDGE HY REINS | AT COST | 51,829 | 52,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,054 | 1,139 | 1,139 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 12 |
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 26 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 568 | 568 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,111 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 454 | 454 | 0 |