| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 300 | 300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 54,731 | 53,297 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 9,597 | 12,065 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 5,862 | 6,616 |
| 589509207 MERGER FUND $0.156 | AT COST | 1,517 | 1,473 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 1,517 | 1,466 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,330 | 4,525 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,396 | 1,639 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 12,137 | 28,180 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 2,275 | 2,057 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 1,517 | 1,677 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,968 | 4,713 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,500 | 1,397 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,896 | 1,669 |
| 641224415 NEUBERGER BERMAN EME | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 1,517 | 1,269 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,359 | 4,547 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,244 | 2,257 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,836 | 1,914 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 89 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |