| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 34,198 | 136,746 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 33,836 | 53,970 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 17,302 | 47,479 |
| 060505104 BANK OF AMERICA CORP | AT COST | 69,133 | 84,175 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | AT COST | 20,323 | 26,132 |
| 20030N101 COMCAST CORP | AT COST | 29,481 | 32,888 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 23,026 | 99,012 |
| 235851102 DANAHER CORP DEL | AT COST | 25,190 | 69,402 |
| 254687106 WALT DISNEY CO | AT COST | 11,699 | 36,116 |
| 437076102 HOME DEPOT INC | AT COST | 22,969 | 51,983 |
| 458140100 INTEL CORP | |||
| 461202103 INTUIT | |||
| 46120E602 INTUITIVE SURGICAL I | AT COST | 38,705 | 87,714 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 98,018 | 189,438 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 135,027 | 234,394 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 170,859 | 212,809 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 580135101 MCDONALDS CORP | AT COST | 30,289 | 85,098 |
| 609207105 MONDELEZ INTERNATION | |||
| 713448108 PEPSICO INC | AT COST | 6,600 | 25,476 |
| 717081103 PFIZER INC | AT COST | 57,586 | 43,185 |
| 718546104 PHILLIPS 66 | AT COST | 9,375 | 53,256 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 35,200 | 43,962 |
| 74340W103 PROLOGIS INC | AT COST | 14,598 | 29,993 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 49,852 | 140,174 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 855244109 STARBUCKS CORP | AT COST | 8,725 | 33,604 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 118,217 | 138,398 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 22,117 | 99,025 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 42,140 | 69,105 |
| 77956H864 T ROWE PRICE EMERGIN | AT COST | 89,849 | 98,039 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 24,940 | 24,679 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 02079K305 ALPHABET INC | AT COST | 16,068 | 251,442 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 16,809 | 46,785 |
| 037833100 APPLE INC | AT COST | 7,559 | 457,259 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 223,014 | 354,950 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 288,579 | 290,054 |
| 57636Q104 MASTERCARD INC | AT COST | 25,321 | 85,302 |
| G1151C101 ACCENTURE PLC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 34,718 | 63,855 |
| 500754106 KRAFT HEINZ CO | AT COST | 33,709 | 36,980 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 89,607 | 75,243 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 228,445 | 212,699 |
| 378690820 GLENMEDE SMALL CAP E | |||
| 883556102 THERMO FISHER SCIENT | AT COST | 37,992 | 106,158 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 21,050 | 30,370 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 262,433 | 315,600 |
| 690742101 OWENS CORNING INC | |||
| 962879102 WHEATON PRECIOUS MET | AT COST | 30,065 | 37,005 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 76,429 | 114,818 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 161,089 | 169,351 |
| 464285204 ISHARES GOLD TRUST | AT COST | 104,830 | 117,090 |
| 13321L108 CAMECO CORP | AT COST | 80,135 | 301,700 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 418,809 | 452,393 |
| 98978V103 ZOETIS INC | AT COST | 24,776 | 59,211 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 16,099 | 18,850 |
| 64110L106 NETFLIX.COM INC | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 18,369 | 11,750 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 295,480 | 346,503 |
| 98419M100 XYLEM INC | |||
| 641224415 NEUBERGER BERMAN EME | AT COST | 139,648 | 151,206 |
| 032095101 AMPHENOL CORP | AT COST | 26,416 | 39,652 |
| 002824100 ABBOTT LABS | AT COST | 29,385 | 55,035 |
| 11135F101 BROADCOM INC | AT COST | 46,128 | 111,625 |
| 67066G104 NVIDIA CORP | AT COST | 54,528 | 198,088 |
| 594918104 MICROSOFT CORP | AT COST | 65,437 | 394,842 |
| 40056FWS0 GS FINANCE CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | AT COST | 27,283 | 52,588 |
| 957663503 WESTERN ASSET CORE P | |||
| 231021106 CUMMINS INC | AT COST | 35,885 | 35,936 |
| 665859104 NORTHERN TR CORP | |||
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 22,282 | 24,105 |
| 34959J108 FORTIVE CORP | AT COST | 26,232 | 33,134 |
| 38246G108 GOODRX HOLDINGS INC | |||
| 776696106 ROPER TECHNOLOGIES I | AT COST | 36,601 | 81,776 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 222,121 | 197,032 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 12,802 | 14,085 |
| 020002101 ALLSTATE CORP | AT COST | 20,475 | 20,997 |
| 256677105 DOLLAR GENERAL CORP | AT COST | 11,426 | 6,798 |
| 78409V104 S&P GLOBAL INC | AT COST | 21,628 | 26,431 |
| 912796XZ7 UNITED STATES TREAS | |||
| 40057KUL5 GS FINANCE CORP | AT COST | 200,000 | 234,438 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 12,494 | 13,977 |
| 723787107 PIONEER NATURAL RESO | AT COST | 20,153 | 28,110 |
| 83369NUV0 SOCIETE GENERALE | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 90,410 | 72,690 |
| 42809H107 HESS CORP | AT COST | 21,537 | 25,228 |
| 957663669 WESTERN ASSET CORE P | AT COST | 182,597 | 172,010 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 19,620 | 20,971 |
| 931142103 WALMART INC | AT COST | 12,836 | 15,765 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 220,274 | 220,040 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 52,866 | 52,034 |
| 92338C103 VERALTO CORP | AT COST | 3,325 | 8,226 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| PY RETURN OF CAPITAL ADJ | 464 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 278 | 278 | 0 |
| Description | Amount |
|---|---|
| COST ADJ ON CY UIT SALES | 262 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,650 | 1,650 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 328 | 328 | 0 |