| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 143 | 2,537 |
| 17275R102 CISCO SYS INC | AT COST | 998 | 3,334 |
| 254687106 WALT DISNEY CO | AT COST | 550 | 1,986 |
| 437076102 HOME DEPOT INC | AT COST | 1,690 | 7,624 |
| 458140100 INTEL CORP | AT COST | 1,238 | 2,211 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 26,708 | 44,142 |
| 717081103 PFIZER INC | |||
| 718546104 PHILLIPS 66 | |||
| 760759100 REPUBLIC SERVICES IN | AT COST | 1,204 | 7,256 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,105 | 3,589 |
| 92206C409 VANGUARD SHORT-TERM | |||
| 92206C870 VANGUARD INTERM-TERM | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 15,005 | 14,035 |
| 464288166 ISHARES BARCLAYS TR | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 7,263 | 5,549 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 12,994 | 15,780 |
| 883556102 THERMO FISHER SCIENT | AT COST | 574 | 9,023 |
| 594918104 MICROSOFT CORP | AT COST | 2,237 | 22,938 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,733 | 1,924 |
| 57636Q104 MASTERCARD INC | |||
| 46434V613 ISHARES CORE TOTAL U | |||
| 02079K305 ALPHABET INC | AT COST | 424 | 7,404 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 12,270 | 12,970 |
| 1941989B5 KT SMALL CAP FUND | AT COST | 10,672 | 9,696 |
| 037833100 APPLE INC | AT COST | 587 | 22,719 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 21,251 | 21,426 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 3,808 | 14,969 |
| 464288661 ISHARES BARCLAYS 3-7 | |||
| 7495200D5 KT INTER-TERM FIXED | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 5,809 | 11,917 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 40,000 | 37,577 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 150,000 | 147,851 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 10,000 | 10,094 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 6,739 | 6,642 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,514 | 5,626 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 721 | 0 | 721 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 76 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |