| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,446 | 23,248 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 6,968 | 8,143 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 8,086 | 50,752 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 10,484 | 11,351 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 2,847 | 3,142 |
| 4812A4351 JPMORGAN STRATEGIC I | |||
| 72201U638 PIMCO MORTAGE OPP & | |||
| 40168W525 GUGGENHEIM TOTAL RET | |||
| 589509207 MERGER FUND $0.156 | AT COST | 2,847 | 2,723 |
| 4812A1373 JPMORGAN SMALL CAP E | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 6,141 | 6,491 |
| 592905509 METROPOLITAN WEST T/ | |||
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 10,971 | 11,677 |
| 922908645 VANGUARD MID-CAP IND | |||
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 2,847 | 2,696 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 2,847 | 2,988 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 42,698 | 42,410 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,376 | 7,876 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 11,386 | 10,742 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,376 | 6,617 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 2,847 | 2,239 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,055 | 5,084 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 4,136 | 4,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 146 | 0 | 146 | |
| OTHER NON-ALLOCABLE EXPENSE - | 146 | 0 | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 110 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 39 | 39 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |