| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 108,678 | 96,074 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,804 | 15,488 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,244 | 25,814 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,222 | 26,293 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 17,197 | 14,029 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,914 | 38,694 |
| 808524847 SCHWAB US REIT ETF | AT COST | 21,181 | 18,101 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,116 | 21,153 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 22,080 | 19,985 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,514 | 46,009 |
| 464287499 ISHARES RUSSELL MID | AT COST | 34,852 | 34,434 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,301 | 26,514 |
| 024524217 AMERICAN BEACON STEP | AT COST | 25,930 | 28,337 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 63,735 | 57,167 |
| 464287200 ISHARES CORE S P 500 | AT COST | 143,579 | 162,872 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,404 | 5,933 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 464 | 514 | 514 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 259 | 259 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 734 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,988 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |