| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 17,505 | 19,333 |
| 808524847 SCHWAB US REIT ETF | AT COST | 17,264 | 19,198 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 21,715 | 26,494 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,938 | 15,891 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 21,905 | 18,517 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,812 | 25,604 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 111,317 | 98,158 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,983 | 25,244 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,836 | 27,322 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,288 | 38,390 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,999 | 33,191 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 20,224 | 26,282 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 71,685 | 59,118 |
| 464287200 ISHARES CORE S P 500 | AT COST | 120,919 | 169,081 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,681 | 46,079 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,561 | 6,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 484 | 530 | 530 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 255 | 255 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 205 | 205 | 0 |