| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 3,947 | 8,530 |
| 91324P102 UNITED HEALTH GROUP | 6,614 | 12,635 |
| 46625H100 J P MORGAN CHASE CO | 3,570 | 18,371 |
| 594918104 MICROSOFT CORP | 26,417 | 56,782 |
| 931142103 WAL MART STORES INC | 5,588 | 16,080 |
| 437076102 HOME DEPOT INC | 9,061 | 9,357 |
| 037833100 APPLE INC | 32,001 | 48,903 |
| 02079K305 ALPHABET INC CL A | 16,097 | 25,144 |
| 023135106 AMAZON.COM INC | 27,666 | 41,632 |
| 375558103 GILEAD SCIENCES INC | 4,875 | 6,238 |
| 03027X100 AMERICAN TOWER CORP | ||
| 15135B101 CENTENE CORP COM | 4,734 | 5,714 |
| 57667L107 MATCH GROUP INC NEW | 11,354 | 3,614 |
| 808513105 SCHWAB CHARLES CORP | 4,012 | 7,706 |
| 217204106 COPART INC COM | 11,817 | 19,012 |
| 30303M102 FACEBOOK INC A | 16,328 | 18,052 |
| 88339J105 TRADE DESK INC THE C | 8,069 | 9,283 |
| 87612E106 TARGET CORP | 10,984 | 8,260 |
| 009066101 AIRBNB INC CL A | 13,692 | 11,708 |
| 56585A102 MARATHON PETROLEUM C | 8,680 | 22,847 |
| 67066G104 NVIDIA CORP | 17,677 | 50,512 |
| 78409V104 S P GLOBAL INC | 4,826 | 5,727 |
| 81762P102 SERVICENOW INC | 8,889 | 9,891 |
| 893641100 TRANSDIGM GROUP INC | 9,131 | 15,174 |
| 22160K105 COSTCO WHSL CORP | 6,910 | 13,862 |
| G6095L109 APTIV PLC | 6,415 | 3,858 |
| 060505104 BANK OF AMERICA CORP | 10,408 | 9,192 |
| 461202103 INTUIT INC | 5,755 | 8,125 |
| 28176E108 EDWARDS LIFESCIENCES | 14,698 | 13,191 |
| 012653101 ALBEMARLE CORP | 13,410 | 9,969 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 79466L302 SALESFORCE COM INC | 15,024 | 16,841 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 10,605 | 21,857 |
| 235851102 DANAHER CORP | 9,208 | 9,254 |
| 09247X101 BLACKROCK INC | 10,805 | 12,989 |
| H1467J104 CHUBB LTD | 3,977 | 4,294 |
| 550021109 LULULEMON ATHLETICA | 6,036 | 9,715 |
| 00724F101 ADOBE SYS INC | 13,463 | 19,688 |
| 64110L106 NETFLIX.COM INC | 10,488 | 17,041 |
| 697435105 PALO ALTO NETWORKS I | 5,697 | 9,731 |
| 29444U700 EQUINIX INC | ||
| 007903107 ADVANCED MICRO DEVIC | 9,189 | 20,048 |
| 98954M101 ZILLOW GROUP INC | ||
| 65339F101 NEXTERA ENERGY INC | 7,398 | 5,953 |
| 92338C103 VERALTO CORP COM SHS | 91 | 82 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 73,221 | 89,247 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 50,034 | 84,078 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 68,857 | 88,197 |
| 808524847 SCHWAB US REIT ETF | AT COST | 75,185 | 91,455 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 130,065 | 151,689 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 122,096 | 109,436 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 126,143 | 114,405 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 104,657 | 87,694 |
| 024524217 AMERICAN BEACON STEP | AT COST | 101,396 | 92,428 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 190,742 | 174,680 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 154,075 | 177,423 |
| 464287499 ISHARES RUSSELL MID | AT COST | 94,686 | 150,019 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 58,341 | 61,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,038 | 1,260 | 1,260 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 46 | 46 | |
| FEDERAL TAX REFUND | 9,866 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,017 | 1,017 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 788 | 788 | 0 |