| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,853 | 42,538 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,131 | 25,700 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 25,961 | 24,712 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,364 | 24,934 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,854 | 25,908 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 33,852 | 33,318 |
| 024524217 AMERICAN BEACON STEP | AT COST | 26,208 | 25,947 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 43,762 | 49,737 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,013 | 30,626 |
| 464287499 ISHARES RUSSELL MID | AT COST | 39,545 | 45,006 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 64,062 | 59,054 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 133,651 | 187,231 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 22,680 | 24,591 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,469 | 16,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 314 | 343 | 343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 280 | 280 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 648 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 213 | 213 | 0 |