| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03027X100 AMERICAN TOWER CORP | 6,259 | 22,020 |
| 060505104 BANK OF AMERICA CORP | 14,088 | 19,091 |
| 037833100 APPLE INC | 8,280 | 52,753 |
| 437076102 HOME DEPOT INC | 5,801 | 18,367 |
| G1151C101 ACCENTURE PLC CL A | 587 | 6,316 |
| 56585A102 MARATHON PETROLEUM C | 8,400 | 20,325 |
| 594918104 MICROSOFT CORP | 8,959 | 53,774 |
| 57636Q104 MASTERCARD INC | 1,181 | 11,516 |
| H1467J104 CHUBB LTD | 565 | 2,938 |
| 375558103 GILEAD SCIENCES INC | 6,213 | 7,777 |
| 91324P102 UNITED HEALTH GROUP | 5,592 | 22,112 |
| 46625H100 J P MORGAN CHASE CO | 6,328 | 20,242 |
| 02079K305 ALPHABET INC CL A | 16,332 | 36,878 |
| 92826C839 VISA INC | 2,787 | 5,728 |
| 882508104 TEXAS INSTRUMENTS IN | 2,779 | 4,602 |
| 023135106 AMAZON.COM INC | 19,611 | 33,579 |
| 438516106 HONEYWELL INTERNATIO | 2,272 | 3,355 |
| 931142103 WAL MART STORES INC | 11,533 | 15,765 |
| 012653101 ALBEMARLE CORP | 6,483 | 14,304 |
| 20030N101 COMCAST CORP CL A | 3,567 | 4,692 |
| 12572Q105 CME GROUP INC | 4,114 | 5,054 |
| 031162100 AMGEN INC | 2,403 | 3,168 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 17275R102 CISCO SYSTEMS INC | 3,846 | 5,204 |
| 002824100 ABBOTT LABORATORIES | 2,382 | 3,412 |
| 808513105 SCHWAB CHARLES CORP | 7,753 | 13,416 |
| 09247X101 BLACKROCK INC | 10,746 | 17,860 |
| 717081103 PFIZER INC | 4,614 | 3,771 |
| 855244109 STARBUCKS CORP | 2,199 | 2,688 |
| 87612E106 TARGET CORP | 20,783 | 19,369 |
| G5494J103 LINDE PLC | ||
| 149123101 CATERPILLAR INC | 4,327 | 5,913 |
| 086516101 BEST BUY CO INC | ||
| 65339F101 NEXTERA ENERGY INC | 9,932 | 7,167 |
| G6095L109 APTIV PLC | 9,881 | 8,793 |
| 22160K105 COSTCO WHSL CORP | 9,026 | 11,881 |
| 81762P102 SERVICENOW INC | 10,191 | 15,543 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 15135B101 CENTENE CORP COM | 11,571 | 11,428 |
| 89400J107 TRANSUNION | ||
| 70450Y103 PAYPAL HOLDINGS INC | 9,582 | 7,369 |
| 461202103 INTUIT INC | 2,933 | 4,375 |
| 278865100 ECOLAB INC | ||
| 88339J105 TRADE DESK INC THE C | 4,261 | 5,973 |
| 98954M101 ZILLOW GROUP INC | 2,569 | 3,630 |
| 67066G104 NVIDIA CORP | 7,668 | 17,333 |
| 00287Y109 ABBVIE INC | 4,237 | 4,339 |
| 29786A106 ETSY INC | ||
| 559222401 MAGNA INTL INC CL | 5,724 | 5,140 |
| 893641100 TRANSDIGM GROUP INC | 4,182 | 7,081 |
| 697435105 PALO ALTO NETWORKS I | 12,113 | 18,577 |
| 217204106 COPART INC COM | 6,437 | 7,840 |
| 032654105 ANALOG DEVICES INC | 4,148 | 4,964 |
| 00724F101 ADOBE SYS INC | 6,297 | 8,949 |
| 609207105 MONDELEZ INTERNATION | 2,852 | 3,187 |
| 907818108 UNION PACIFIC CORP | 4,405 | 4,912 |
| 28176E108 EDWARDS LIFESCIENCES | 14,834 | 12,658 |
| 30303M102 FACEBOOK INC A | 9,931 | 18,052 |
| 79466L302 SALESFORCE COM INC | 11,006 | 16,315 |
| 617446448 MORGAN STANLEY | 4,212 | 4,569 |
| 20825C104 CONOCOPHILLIPS | 1,851 | 1,857 |
| 78409V104 S P GLOBAL INC | 9,291 | 11,454 |
| 009066101 AIRBNB INC CL A | 6,769 | 8,168 |
| 57667L107 MATCH GROUP INC NEW | 4,369 | 2,008 |
| G5960L103 MEDTRONIC PLC | 3,901 | 3,213 |
| 90353T100 UBER TECHNOLOGIES IN | 10,836 | 20,503 |
| 29444U700 EQUINIX INC | 7,418 | 8,054 |
| 007903107 ADVANCED MICRO DEVIC | 9,639 | 18,574 |
| 126650100 CVS HEALTH CORPORATI | 9,961 | 11,370 |
| 235851102 DANAHER CORP | 12,432 | 13,649 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,217 | 4,212 |
| 550021109 LULULEMON ATHLETICA | 7,170 | 10,226 |
| 64110L106 NETFLIX.COM INC | 10,289 | 15,580 |
| 70432V102 PAYCOM SOFTWARE INC | 11,781 | 7,855 |
| 911312106 UNITED PARCEL SERVIC | 3,384 | 2,830 |
| 92338C103 VERALTO CORP COM SHS | 1,583 | 1,563 |
| G54950103 LINDE PLC SHS | 1,341 | 2,054 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 143,673 | 171,607 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 308,521 | 286,666 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 95,081 | 95,136 |
| 024524217 AMERICAN BEACON STEP | AT COST | 101,896 | 111,612 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 98,771 | 109,778 |
| 861729101 STONE RIDGE REINSUR | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 162,098 | 161,319 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 81,664 | 83,598 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 88,270 | 101,614 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288687 ISHARES TRUST ISHARE | AT COST | 91,096 | 77,819 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 464287168 ISHARES SELECT DIVID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 97,640 | 107,354 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 23,965 | 26,600 |
| 464287499 ISHARES RUSSELL MID | AT COST | 266,711 | 329,808 |
| 808524847 SCHWAB US REIT ETF | AT COST | 26,917 | 26,737 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,372 | 27,769 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 529,361 | 475,308 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 236,296 | 238,687 |
| 464288448 ISHARES INTERNATIONA | AT COST | 334,101 | 314,804 |
| 464287200 ISHARES CORE S P 500 | AT COST | 83,757 | 100,780 |
| 464287408 ISHARES S P 500 VALU | AT COST | 121,825 | 134,243 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 33,290 | 30,949 |
| 861728400 STONE RIDGE HY REINS | AT COST | 141,741 | 151,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,646 | 3,095 | 3,095 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 32 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,235 |
| COST BASIS ADJUSTMENT | 99 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 81 | 81 | |
| FEDERAL TAX REFUND | 4,533 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,432 | 2,432 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,332 | 1,332 | 0 |