| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P650 TIAA CREF SHORT TERM | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 39,647 | 39,762 |
| 19765N245 COLUMBIA DIVIDEND IN | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 72,144 | 77,048 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 22,000 | 24,151 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 21,403 | 127,770 |
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 78,355 | 67,639 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 65,000 | 53,117 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 19,192 | 22,116 |
| 78462F103 SPDR S P 500 ETF | AT COST | 42,102 | 142,118 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 14,135 | 13,455 |
| 81369Y308 CONSUMER STAPLES SEL | |||
| 315920686 FIDELITY ADV DIVERS | AT COST | 15,000 | 19,580 |
| 464287242 ISHARES IBOXX INVST | AT COST | 116,069 | 107,008 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 367,778 | 327,721 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 56,742 | 82,659 |
| 277923728 EATON VANCE GLOBAL M | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 14,548 | 17,446 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,711 | 90,715 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,511 | 14,041 |
| 464287499 ISHARES RUSSELL MID | AT COST | 21,976 | 24,485 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,325 | 34,121 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,910 | 34,823 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,045 | 2,237 |
| CASH CASH | AT COST | 1,477 | 1,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 78 | 78 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 823 | 964 | 964 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 483 |
| EATON VANCE BASIS ADJ | 266 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |