| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 80,998 | 92,660 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,246 | 10,810 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,936 | 14,902 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,530 | 18,811 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,854 | 26,170 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,284 | 11,473 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,176 | 14,747 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,244 | 11,149 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,082 | 15,053 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,855 | 10,556 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,564 | 14,885 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,147 | 21,901 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 44,136 | 42,975 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,567 | 13,489 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,063 | 32,927 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,610 | 3,362 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 277 | 332 | 332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 832 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,244 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |