| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 23,633 | 26,046 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 26,173 | 26,297 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,673 | 37,068 |
| 256206103 DODGE COX INTERNATI | AT COST | 25,003 | 31,812 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 10,413 | 24,400 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 11,980 | 14,934 |
| 464287200 ISHARES CORE S P 500 | AT COST | 19,831 | 40,121 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,041 | 15,880 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,661 | 8,998 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,702 | 47,104 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,354 | 18,666 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,683 | 13,226 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,430 | 38,997 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 20,105 | 29,756 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 84,995 | 67,535 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 23,626 | 44,904 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,434 | 67,779 |
| 808524409 SCHWAB U S LARGE CAP | AT COST | 97,614 | 131,858 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,673 | 35,392 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 38,136 | 42,775 |
| 922031711 VANGUARD ULTRA SHORT | AT COST | 35,407 | 35,711 |
| 922908512 VANGUARD MID CAP VAL | AT COST | 21,631 | 28,712 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 10,138 | 21,518 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 29,010 | 28,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEXICANA DEL AGUA CALIF SA CAP | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 923 | 923 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 34 |
| COST BASIS ADJUSTMENT | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 485 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 163 | 163 | 0 |