| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,516 | 11,039 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,100 | 9,962 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 49,164 | 41,260 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,293 | 16,780 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,747 | 11,979 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,789 | 13,660 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,475 | 11,193 |
| 464287200 ISHARES CORE S P 500 | AT COST | 66,553 | 73,555 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,893 | 10,931 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 12,317 | 10,813 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,844 | 74,338 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,754 | 14,213 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,221 | 37,215 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,127 | 3,856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 378 | 411 | 411 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 3 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 1,744 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 77 | 77 | 0 |