| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 14,952 | 39,485 |
| 20030N101 COMCAST CORP CL A | 24,482 | 27,582 |
| 437076102 HOME DEPOT INC | 21,368 | 38,814 |
| 46625H100 J P MORGAN CHASE CO | 37,322 | 63,107 |
| 717081103 PFIZER INC | 12,654 | 10,739 |
| 09247X101 BLACKROCK INC | 46,317 | 54,391 |
| 06828M876 BARON EMERGING MARKE | ||
| 882508104 TEXAS INSTRUMENTS IN | 15,320 | 28,126 |
| 907818108 UNION PACIFIC CORP | 19,934 | 42,984 |
| 594918104 MICROSOFT CORP | 49,659 | 200,805 |
| 031162100 AMGEN INC | 9,345 | 17,569 |
| 438516106 HONEYWELL INTERNATIO | 13,046 | 19,503 |
| H1467J104 CHUBB LTD | 5,726 | 16,950 |
| 060505104 BANK OF AMERICA CORP | 25,058 | 32,929 |
| 17275R102 CISCO SYSTEMS INC | 16,267 | 20,562 |
| 217204106 COPART INC COM | 20,449 | 39,200 |
| 012653101 ALBEMARLE CORP | 20,788 | 30,341 |
| 70450Y103 PAYPAL HOLDINGS INC | 37,358 | 12,282 |
| 88339J105 TRADE DESK INC THE C | 15,639 | 15,112 |
| 931142103 WAL MART STORES INC | 21,748 | 24,909 |
| 03027X100 AMERICAN TOWER CORP | 50,728 | 46,414 |
| 87612E106 TARGET CORP | 38,299 | 34,750 |
| 15135B101 CENTENE CORP COM | 6,613 | 8,683 |
| 023135106 AMAZON.COM INC | 98,120 | 93,139 |
| 89400J107 TRANSUNION | ||
| 92556V106 VIATRIS INC | ||
| 278865100 ECOLAB INC | ||
| 56585A102 MARATHON PETROLEUM C | 32,420 | 152,514 |
| 808513105 SCHWAB CHARLES CORP | 5,821 | 11,352 |
| 958102105 WESTERN DIGITAL CORP | ||
| G6095L109 APTIV PLC | 13,242 | 8,703 |
| G1151C101 ACCENTURE PLC CL A | 21,396 | 26,318 |
| 893641100 TRANSDIGM GROUP INC | 13,575 | 24,278 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 776696106 ROPER INDS INC | ||
| 92343V104 VERIZON COMMUNICATIO | 16,959 | 11,725 |
| G5494J103 LINDE PLC | ||
| 461202103 INTUIT INC | 8,572 | 11,251 |
| 02079K305 ALPHABET INC CL A | 48,548 | 72,639 |
| 98419M100 XYLEM INC | ||
| 855244109 STARBUCKS CORP | 16,065 | 15,650 |
| 57636Q104 MASTERCARD INC | 20,445 | 27,297 |
| 30303M102 FACEBOOK INC A | 27,291 | 37,520 |
| 22266L106 COUPA SOFTWARE INC | ||
| 620076307 MOTOROLA SOLUTIONS I | 13,328 | 24,108 |
| 92826C839 VISA INC | 19,114 | 25,254 |
| G5960L103 MEDTRONIC PLC | 24,390 | 18,536 |
| 009066101 AIRBNB INC CL A | 19,988 | 18,243 |
| 79466L302 SALESFORCE COM INC | 21,829 | 25,261 |
| 375558103 GILEAD SCIENCES INC | 23,668 | 29,245 |
| 67066G104 NVIDIA CORP | 22,396 | 59,426 |
| 87918A105 TELADOC INC | ||
| 76680R206 RINGCENTRAL INC | 48,362 | 13,614 |
| 12572Q105 CME GROUP INC | 9,814 | 11,162 |
| 22160K105 COSTCO WHSL CORP | 12,286 | 23,103 |
| 57667L107 MATCH GROUP INC NEW | 40,079 | 10,220 |
| 458140100 INTEL CORP | ||
| 037833100 APPLE INC | 51,730 | 207,162 |
| 086516101 BEST BUY CO INC | 16,766 | 13,386 |
| 65339F101 NEXTERA ENERGY INC | 12,700 | 9,415 |
| 149123101 CATERPILLAR INC | 26,720 | 34,593 |
| 002824100 ABBOTT LABORATORIES | 9,852 | 19,703 |
| 81762P102 SERVICENOW INC | 12,518 | 16,956 |
| 88579Y101 3M CO | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 00287Y109 ABBVIE INC | 15,988 | 16,892 |
| 00724F101 ADOBE SYS INC | 17,697 | 28,637 |
| 20825C104 CONOCOPHILLIPS | 9,979 | 9,518 |
| 235851102 DANAHER CORP | 13,440 | 13,418 |
| 28176E108 EDWARDS LIFESCIENCES | 19,537 | 19,520 |
| 502431109 L3HARRIS TECHNOLOGIE | 15,650 | 15,375 |
| 559222401 MAGNA INTL INC CL | 16,189 | 14,711 |
| 609207105 MONDELEZ INTERNATION | 16,570 | 18,397 |
| 617446448 MORGAN STANLEY | 27,507 | 26,483 |
| 64110L106 NETFLIX.COM INC | 17,976 | 24,831 |
| 697435105 PALO ALTO NETWORKS I | 10,760 | 20,052 |
| 78409V104 S P GLOBAL INC | 15,245 | 18,061 |
| 90353T100 UBER TECHNOLOGIES IN | 21,225 | 42,299 |
| 92338C103 VERALTO CORP COM SHS | 1,744 | 1,563 |
| G54950103 LINDE PLC SHS | 14,510 | 20,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46435UAA9 ISHARES IBONDS DEC 2 | AT COST | 81,780 | 71,790 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 79,584 | 74,730 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 81,690 | 74,280 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 628,300 | 685,842 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 80,820 | 71,700 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 500,000 | 408,195 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 363,983 | 426,200 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 947,954 | 790,618 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 236,934 | 205,845 |
| 808524847 SCHWAB US REIT ETF | AT COST | 270,900 | 293,502 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 364,754 | 391,216 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 331,652 | 278,443 |
| 024932154 AMERICAN CENTURY HIG | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 790,437 | 1,006,844 |
| 464287499 ISHARES RUSSELL MID | AT COST | 804,512 | 908,275 |
| 31420B300 FEDERATED HERMES INS | |||
| 19765N518 COLUMBIA CORPORATE I | AT COST | 593,803 | 531,876 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 303,096 | 292,405 |
| 06828M876 BARON EMERGING MARKE | AT COST | 252,712 | 278,097 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 781,594 | 800,697 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 279,646 | 294,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 11,086 | 13,921 | 13,921 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 522 | 522 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,928 | 3,928 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,923 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,563 | 1,563 | 0 |