| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | ||
| 02665WER8 AMERICAN HONDA MTN | 213,027 | 213,180 |
| 06418GAD9 BANK NOVA SCOTIA | 197,350 | 202,940 |
| 12189TAX2 BURLINGTON NORTH | 124,467 | 112,183 |
| 17275RAN2 CISCO SYSTEMS INC | 100,082 | 99,677 |
| 22160KAP0 COSTCO WHSL CORP NEW | 95,296 | 85,662 |
| 29364WAZ1 ENTERGY LOUISIANA | 135,956 | 141,410 |
| 29736RAP5 ESTEE LAUDER CO INC | 177,206 | 177,996 |
| 606822BH6 MITSUBISHI UFJ FIN | 184,363 | 191,340 |
| 68389XBD6 ORACLE CORP | 101,317 | 91,873 |
| 74460DAH2 PUBLIC STORAGE | 123,929 | 133,694 |
| 828807CY1 SIMON PROPERTY GROUP | 100,051 | 96,050 |
| 88579YAV3 3M COMPANY | 93,472 | 93,507 |
| 89236TJT3 TOYOTA MTR MTN | 188,764 | 193,006 |
| 931142DP5 WAL MART STORES INC | 100,023 | 99,338 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 14,215 | 89,490 |
| 007903107 ADVANCED MICRO DEVIC | 67,393 | 203,131 |
| 02079K305 ALPHABET INC CL A | 151,661 | 670,512 |
| 023135106 AMAZON.COM INC | 321,133 | 516,596 |
| 026874784 AMERICAN INTERNATION | 87,704 | 101,625 |
| 03027X100 AMERICAN TOWER CORP | 31,043 | 107,940 |
| 031162100 AMGEN INC | 118,937 | 144,010 |
| 032654105 ANALOG DEVICES INC | 37,850 | 198,560 |
| 036752103 ELEVANCE HEALTH INC | 78,409 | 141,468 |
| 037833100 APPLE INC | 14,162 | 885,638 |
| 038222105 APPLIED MATERIALS IN | 35,883 | 291,726 |
| 084670702 BERKSHIRE HATHAWAY I | 111,019 | 249,662 |
| 09247X101 BLACKROCK INC | 21,679 | 101,475 |
| 101137107 BOSTON SCIENTIFIC CO | 31,577 | 46,248 |
| 110122108 BRISTOL MYERS SQUIBB | 196,363 | 174,454 |
| 125896100 C M S ENERGY CORP | 42,550 | 40,649 |
| 126650100 CVS HEALTH CORPORATI | 68,577 | 86,856 |
| 166764100 CHEVRON CORPORATION | 58,249 | 253,572 |
| 17275R102 CISCO SYSTEMS INC | 126,228 | 222,288 |
| 172967424 CITIGROUP INC | 113,168 | 128,600 |
| 191216100 COCA COLA COMPANY | 115,825 | 188,576 |
| 20030N101 COMCAST CORP CL A | 70,271 | 109,625 |
| 21036P108 CONSTELLATION BRANDS | 65,412 | 96,700 |
| 22160K105 COSTCO WHSL CORP | 8,096 | 138,617 |
| 26441C204 DUKE ENERGY HOLDING | 24,633 | 29,112 |
| 26875P101 E O G RES INC | 88,757 | 145,140 |
| 278865100 ECOLAB INC | 49,468 | 99,175 |
| 30303M102 FACEBOOK INC A | 59,130 | 247,772 |
| 34959J108 FORTIVE CORP WI | 71,816 | 110,445 |
| 38141G104 GOLDMAN SACHS GROUP | 72,623 | 135,020 |
| 437076102 HOME DEPOT INC | 26,268 | 207,930 |
| 438516106 HONEYWELL INTERNATIO | 124,763 | 188,739 |
| 445658107 HUNT J B TRANS SVCS | 46,384 | 99,870 |
| 46625H100 J P MORGAN CHASE CO | 74,222 | 374,220 |
| 517834107 LAS VEGAS SANDS CORP | 71,919 | 59,052 |
| 532457108 ELI LILLY CO | 55,468 | 408,044 |
| 57636Q104 MASTERCARD INC | 54,448 | 255,906 |
| 580135101 MCDONALDS CORP | 32,687 | 163,081 |
| 58933Y105 MERCK AND CO INC | 149,387 | 272,550 |
| 594918104 MICROSOFT CORP | 67,790 | 1,052,912 |
| 609207105 MONDELEZ INTERNATION | 56,599 | 108,645 |
| 654106103 NIKE INC | 6,785 | 27,143 |
| 666807102 NORTHROP GRUMMAN COR | 96,308 | 163,849 |
| 67066G104 NVIDIA CORP | 196,242 | 198,088 |
| 67103H107 O REILLY AUTOMOTIVE | 36,874 | 95,008 |
| 697435105 PALO ALTO NETWORKS I | 97,535 | 117,952 |
| 718172109 PHILIP MORRIS INTL | 48,860 | 94,080 |
| 74340W103 PROLOGIS INC | 26,629 | 33,325 |
| 808513105 SCHWAB CHARLES CORP | 35,420 | 158,240 |
| 855244109 STARBUCKS CORP | 15,785 | 67,207 |
| 872590104 T -MOBILE US INC | 61,783 | 80,165 |
| 87612E106 TARGET CORP | 20,007 | 64,089 |
| 911312106 UNITED PARCEL SERVIC | 103,092 | 188,676 |
| 91324P102 UNITED HEALTH GROUP | 34,919 | 52,647 |
| 92343V104 VERIZON COMMUNICATIO | 83,718 | 60,320 |
| 929160109 VULCAN MATERIALS CO | 28,239 | 45,402 |
| 92939U106 WEC ENERGY GROUP INC | 61,581 | 84,170 |
| 962166104 WEYERHAEUSER CO | 23,018 | 41,724 |
| 98138H101 WORKDAY INC | 35,914 | 55,212 |
| G29183103 EATON CORP PLC | 13,992 | 72,246 |
| G54950103 LINDE PLC SHS | 77,641 | 195,087 |
| G5960L103 MEDTRONIC PLC | 136,901 | 151,085 |
| G6095L109 APTIV PLC | 93,025 | 94,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 385,122 | 285,691 |
| 024525669 AHL MANAGED FUTURES | AT COST | 395,541 | 371,282 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 289,570 | 302,403 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 477,276 | 454,231 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 719,659 | 694,651 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 373,949 | 465,288 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 651,580 | 794,909 |
| 256206103 DODGE COX INTERNATI | AT COST | 741,541 | 971,746 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 800,760 | 694,121 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 352,962 | 408,438 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,370,706 | 1,389,500 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 148,264 | 148,320 |
| 464287499 ISHARES RUSSELL MID | AT COST | 736,958 | 777,300 |
| 464287564 ISHARES COHEN STEERS | AT COST | 14,193 | 46,984 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 285,202 | 251,566 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 500,000 | 512,965 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 691,344 | 831,329 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 300,228 | 240,626 |
| 693390841 P I M C O HIGH YIELD | AT COST | 176,511 | 192,946 |
| 704329531 PAYDEN EMER MRKT BON | AT COST | 145,357 | 111,959 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 679,473 | 605,533 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,306,410 | 1,184,642 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 467,016 | 620,984 |
| 921909818 VANGUARD TOT INT ST | AT COST | 721,855 | 921,942 |
| 922020839 VANGUARD CORE BOND F | AT COST | 869,653 | 744,881 |
| 922031711 VANGUARD ULTRA SHORT | AT COST | 716,675 | 720,535 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 162,637 | 149,405 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 269,447 | 267,150 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 135,335 | 132,540 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 599,241 | 628,602 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 468,679 | 410,229 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 28,347 | 28,347 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 5,456 |
| ROC ON CY SALES | 99 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 7 | 0 | 7 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 723 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 9,419 |
| COST BASIS ADJUSTMENT | 6,034 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE NOTE 1371 | 100,000 | 1995-08 | 2000-08 | 0 % | |||||||
| REAL ESTATE NOTE 1374 | 80,600 | 1995-08 | 2000-08 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,690 | 5,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,124 | 11,124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,611 | 2,611 | 0 |