| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 19,941 | 26,250 |
| 007903107 ADVANCED MICRO DEVIC | 19,006 | 50,119 |
| 02079K305 ALPHABET INC CL A | 125,259 | 169,863 |
| 023135106 AMAZON.COM INC | 132,452 | 125,806 |
| 026874784 AMERICAN INTERNATION | 14,152 | 25,745 |
| 03027X100 AMERICAN TOWER CORP | 39,073 | 34,757 |
| 031162100 AMGEN INC | 6,632 | 34,274 |
| 032654105 ANALOG DEVICES INC | 31,502 | 42,690 |
| 036752103 ELEVANCE HEALTH INC | 29,830 | 42,440 |
| 037833100 APPLE INC | 19,140 | 220,254 |
| 038222105 APPLIED MATERIALS IN | 46,939 | 67,745 |
| 084670702 BERKSHIRE HATHAWAY I | 22,126 | 68,122 |
| 09857L108 BOOKING HOLDINGS INC | 12,388 | 21,283 |
| 101137107 BOSTON SCIENTIFIC CO | 28,237 | 42,086 |
| 110122108 BRISTOL MYERS SQUIBB | 18,195 | 35,045 |
| 125896100 C M S ENERGY CORP | 30,271 | 27,467 |
| 166764100 CHEVRON CORPORATION | 26,634 | 43,256 |
| 17275R102 CISCO SYSTEMS INC | 38,416 | 54,461 |
| 172967424 CITIGROUP INC | 20,381 | 21,450 |
| 191216100 COCA COLA COMPANY | 27,489 | 31,881 |
| 20030N101 COMCAST CORP CL A | 30,712 | 27,406 |
| 21036P108 CONSTELLATION BRANDS | 16,190 | 23,933 |
| 22160K105 COSTCO WHSL CORP | 17,689 | 36,304 |
| 254687106 DISNEY WALT CO | 31,885 | 20,767 |
| 26875P101 E O G RES INC | 16,486 | 41,970 |
| 278865100 ECOLAB INC | 21,776 | 20,827 |
| 285512109 ELECTRONIC ARTS INC | 22,131 | 25,036 |
| 30040W108 EVERSOURCE ENERGY | 20,109 | 13,332 |
| 30303M102 FACEBOOK INC A | 60,487 | 78,579 |
| 34959J108 FORTIVE CORP WI | 18,613 | 20,175 |
| 38141G104 GOLDMAN SACHS GROUP | 21,056 | 37,034 |
| 384802104 GRAINGER W W INC | 22,251 | 48,064 |
| 416515104 HARTFORD FINANCIAL S | 13,612 | 24,194 |
| 438516106 HONEYWELL INTERNATIO | 8,820 | 34,183 |
| 445658107 HUNT J B TRANS SVCS | 24,433 | 31,958 |
| 46625H100 J P MORGAN CHASE CO | 55,832 | 83,179 |
| 517834107 LAS VEGAS SANDS CORP | 24,637 | 19,733 |
| 532457108 ELI LILLY CO | 22,386 | 90,936 |
| 548661107 LOWES CO INC | 28,242 | 39,391 |
| 57636Q104 MASTERCARD INC | 48,937 | 58,432 |
| 580135101 MCDONALDS CORP | 13,520 | 52,186 |
| 58933Y105 MERCK AND CO INC | 16,990 | 53,420 |
| 594918104 MICROSOFT CORP | 89,407 | 278,270 |
| 609207105 MONDELEZ INTERNATION | 21,224 | 28,103 |
| 666807102 NORTHROP GRUMMAN COR | 26,611 | 41,196 |
| 67103H107 O REILLY AUTOMOTIVE | 12,912 | 26,602 |
| 68902V107 OTIS WORLDWIDE CORP | 22,628 | 30,957 |
| 70450Y103 PAYPAL HOLDINGS INC | 21,696 | 17,195 |
| 718172109 PHILIP MORRIS INTL | 24,187 | 22,485 |
| 742718109 PROCTER GAMBLE CO | 15,170 | 34,730 |
| 74340W103 PROLOGIS INC | 27,779 | 32,259 |
| 808513105 SCHWAB CHARLES CORP | 33,265 | 48,091 |
| 854502101 STANLEY BLACK DECKER | 20,698 | 11,085 |
| 872540109 TJX COMPANIES INC | 14,722 | 23,171 |
| 872590104 T -MOBILE US INC | 27,855 | 37,197 |
| 911312106 UNITED PARCEL SERVIC | 25,388 | 24,842 |
| 91324P102 UNITED HEALTH GROUP | 39,896 | 58,965 |
| 918204108 V F CORP | 17,200 | 4,080 |
| 929160109 VULCAN MATERIALS CO | 17,262 | 22,928 |
| 92939U106 WEC ENERGY GROUP INC | 15,103 | 12,457 |
| 98138H101 WORKDAY INC | 26,937 | 31,747 |
| G54950103 LINDE PLC SHS | 40,537 | 66,946 |
| G5960L103 MEDTRONIC PLC | 41,548 | 30,233 |
| G6095L109 APTIV PLC | 24,516 | 19,918 |
| H01301128 ALCON INC | 28,837 | 32,498 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 189,304 | 190,202 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 252,405 | 257,248 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 378,607 | 382,095 |
| 06828M876 BARON EMERGING MARKE | AT COST | 126,202 | 130,676 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 126,202 | 125,183 |
| 256206103 DODGE COX INTERNATI | AT COST | 168,946 | 190,354 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 64,953 | 67,771 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 381,256 | 386,579 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 125,985 | 135,279 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 189,976 | 194,518 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 125,458 | 129,131 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 189,304 | 193,075 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 646,899 | 579,835 |
| 808524847 SCHWAB US REIT ETF | AT COST | 127,208 | 134,222 |
| 861728400 STONE RIDGE HY REINS | AT COST | 252,405 | 238,623 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 42,167 | 76,385 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,322 | 5,322 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 411 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 11,518 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 4,803 |
| COST BASIS ADJUSTMENT | 1,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,770 | 1,770 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,010 | 1,010 | 0 |