| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,155 | 34,126 |
| 808524847 SCHWAB US REIT ETF | AT COST | 30,053 | 32,473 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 102,521 | 91,112 |
| 464287200 ISHARES CORE S P 500 | AT COST | 189,368 | 262,697 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 52,372 | 54,171 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,237 | 43,755 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 38,036 | 33,798 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,919 | 41,524 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,729 | 55,266 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 20,105 | 21,518 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 40,425 | 33,515 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 25,515 | 33,957 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 15,268 | 33,487 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,589 | 56,984 |
| 024524217 AMERICAN BEACON STEP | AT COST | 27,876 | 37,296 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 577 | 607 | 607 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 17 | 17 | |
| FEDERAL TAX REFUND | 1,548 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 366 | 366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |