| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 8,257 | 9,561 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,705 | 5,290 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,316 | 10,693 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,682 | 7,025 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,796 | 4,220 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,949 | 8,649 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,666 | 5,198 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,457 | 5,466 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,622 | 3,641 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,519 | 5,760 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,935 | 40,121 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,132 | 4,140 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 15,241 | 14,292 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,074 | 5,455 |
| 56064L298 MAINSTAY CBRE GLOBAL |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 72 | 76 | 76 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 61 | 61 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |