| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,399 | 77,438 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 35,500 | 55,470 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,372 | 88,993 |
| 024524217 AMERICAN BEACON STEP | AT COST | 42,865 | 54,706 |
| 464287200 ISHARES CORE S P 500 | AT COST | 222,120 | 334,341 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 29,585 | 38,867 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,590 | 36,740 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 30,525 | 37,540 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 56,095 | 55,597 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 57,732 | 50,564 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 41,497 | 35,455 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 125,787 | 102,462 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 44,004 | 47,034 |
| 464287499 ISHARES RUSSELL MID | AT COST | 48,036 | 68,247 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 213,010 | 187,682 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,700 | 11,866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 986 | 1,039 | 1,039 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 25 | 25 | |
| FEDERAL TAX REFUND | 2,252 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 500 | 500 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 407 | 407 | 0 |