| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693506BQ9 PPG INDUSTRIES INC | 50,581 | 49,005 |
| 91282CFN6 U S TREASURY NT | 99,824 | 99,488 |
| 04636NAG8 ASTRAZENECA FINANCE | 24,905 | 25,734 |
| 05565QDM7 BP CAPITAL MARKETS | 23,780 | 24,209 |
| 13645RAY0 CANADIAN PACIFIC | 23,972 | 24,398 |
| 89115A2A9 TORONTO DOMINION MTN | 24,272 | 24,597 |
| 892331AR0 TOYOTA MOTOR CORP | 25,308 | 26,859 |
| 91282CHV6 U S TREASURY NT | 50,117 | 50,461 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U S TIPS ETF | |||
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 464288448 ISHARES INTERNATIONA | |||
| 922908744 VANGUARD VALUE INDEX | AT COST | 40,026 | 44,850 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 35,000 | 45,177 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 59,158 | 70,688 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 162,430 | 389,017 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 180,000 | 256,832 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 185,576 | 240,876 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 111,834 | 131,704 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 121,262 | 212,725 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 24,875 | 24,760 |
| 412295107 HARDING LOEVNER INTE | AT COST | 161,888 | 188,765 |
| 56063J344 MAINSTAY FLOATING RA | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 464287804 ISHARES CORE S P SMA | AT COST | 44,614 | 54,125 |
| 55272P596 MFS MID CAP VALUE I | AT COST | 75,000 | 122,673 |
| 025076878 AMERICAN CENTURY REA | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,746 | 81,904 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 107,528 | 171,006 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 113,689 | 119,513 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 312,771 | 325,907 |
| CASH CASH | AT COST | 10,536 | 10,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,134 | 1,476 | 1,476 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 199 |
| ROC ON CY SALES | 90 |
| PY RETURN OF CAPITAL ADJUSTMENT | 859 |
| COST BASIS ADJUSTMENT | 148 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 84 | 84 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,010 | 1,010 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 99 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |