| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 9,990 | 10,559 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,015 | 7,722 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,049 | 5,752 |
| 464287200 ISHARES CORE S P 500 | AT COST | 60,323 | 64,480 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,209 | 9,847 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,762 | 12,981 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,980 | 10,117 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,152 | 36,524 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,636 | 7,867 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,940 | 10,236 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,044 | 7,186 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 8,618 | 8,873 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,667 | 21,996 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,567 | 14,921 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,395 | 17,236 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,434 | 2,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 183 | 206 | 206 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 100 | 100 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 129 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |