| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WAL MART STORES INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 580135101 MCDONALDS CORP | ||
| 22160K105 COSTCO WHSL CORP | ||
| 002824100 ABBOTT LABORATORIES | ||
| 594918104 MICROSOFT CORP | ||
| 166764100 CHEVRON CORPORATION | ||
| 717081103 PFIZER INC | ||
| 747525103 QUALCOMM INC | ||
| 086516101 BEST BUY CO INC | ||
| 87612E106 TARGET CORP | ||
| 713448108 PEPSICO INC | ||
| 037833100 APPLE INC | ||
| 278865100 ECOLAB INC | ||
| 20030N101 COMCAST CORP CL A | ||
| 02079K305 ALPHABET INC CL A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31382LNQ5 F N M A 485599 7.0 | AT COST | 498 | 506 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 11,680 | 50,738 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,200 | 20,544 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 80,481 | 69,773 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 28,517 | 25,410 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,644 | 56,480 |
| G1151C101 ACCENTURE PLC CL A | AT COST | 1,976 | 21,055 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,356 | 18,254 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 27,201 | 33,033 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 26,961 | 32,614 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,428 | 26,494 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 23,540 | 25,006 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 34,495 | 37,031 |
| 086516101 BEST BUY CO INC | AT COST | 3,880 | 7,828 |
| 166764100 CHEVRON CORPORATION | AT COST | 649 | 2,536 |
| 20030N101 COMCAST CORP CL A | AT COST | 3,078 | 3,727 |
| 22160K105 COSTCO WHSL CORP | AT COST | 653 | 7,921 |
| 278865100 ECOLAB INC | AT COST | 1,647 | 7,736 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,776 | 6,526 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,062 | 4,419 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 16,027 | 17,165 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 566 | 14,836 |
| 580135101 MCDONALDS CORP | AT COST | 670 | 7,709 |
| 594918104 MICROSOFT CORP | AT COST | 2,698 | 37,604 |
| 717081103 PFIZER INC | AT COST | 1,674 | 2,879 |
| 87612E106 TARGET CORP | AT COST | 4,362 | 14,242 |
| 002824100 ABBOTT LABORATORIES | AT COST | 1,845 | 11,007 |
| 02079K305 ALPHABET INC CL A | AT COST | 5,526 | 13,969 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,145 | 4,611 |
| 037833100 APPLE INC | AT COST | 779 | 38,506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 130 | 130 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 130 | 130 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 697 | 734 | 734 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 65 | 0 | 65 | |
| OTHER MISC EXPENSES | 65 | 0 | 65 | |
| STATE FILING FEE/TAX | 350 | 0 | 350 | |
| ADR FEES | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 170 | 170 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 601 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,004 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 109 | 109 | 0 |