| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,576 | 14,451 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,208 | 21,527 |
| 024524217 AMERICAN BEACON STEP | AT COST | 8,704 | 11,414 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,583 | 11,048 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,097 | 18,563 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,048 | 11,287 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,812 | 13,353 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,560 | 7,381 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,927 | 11,045 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 27,959 | 25,408 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 8,565 | 10,453 |
| 464287200 ISHARES CORE S P 500 | AT COST | 61,869 | 81,675 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,579 | 10,522 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,800 | 19,588 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 128 | 152 | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 | |
| FEDERAL TAX REFUND | 627 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |