| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2010-12-15 | 23,015 | 7,106 | S/L | 39.0000 | 590 | |||
| HYDROLIC TABLE | 2011-08-16 | 518 | 518 | 200DB | 7.0000 | ||||
| TWIN TABLE | 2011-09-13 | 496 | 496 | 200DB | 7.0000 | ||||
| COPIER | 2011-08-15 | 975 | 975 | 200DB | 5.0000 | ||||
| BUILDING | 2011-10-18 | 12,399 | 3,563 | S/L | 39.0000 | 318 | |||
| TRAILER | 2020-02-24 | 6,675 | 6,675 | 200DB | 5.0000 | ||||
| BARN CAMERAS | 2021-02-10 | 2,031 | 2,031 | 200DB | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 46,109 | 22,272 | 23,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 1,142 | 1,142 | ||
| HEIFER EXPENSES | 34,458 | 3,445 | ||
| SUPPLIES - NOAH | 4,722 | 4,722 | ||
| SUPPLIES - HEIFERS | 15,948 | 15,948 | ||
| INSURANCE | 427 | 427 | ||
| REPAIRS & MAINTENANCE |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE | 800 | 800 |
| CREDIT CARD | 2,755 | 1,902 |
| FLAGSTAR CREDIT CARD |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 20 | 20 |